Stock KKP KIATNAKIN PHATRA BANK
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kiatnakin Phatra Bank

Equities

KKP

TH0121010001

Banks

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
51.75 THB -2.82% Intraday chart for Kiatnakin Phatra Bank +0.98% +2.99%
Apr. 19 Kiatnakin Phatra Bank Public Company Limited Announces Board Changes CI
Apr. 19 Kiatnakin Phatra Bank Public Company Limited Approves Dividend for the Year 2023, Payable on May 16, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 55,886 43,819 50,593 62,448 42,549 43,820 - -
Enterprise Value (EV) 1 55,886 43,819 50,593 62,448 42,549 43,820 43,820 43,820
P/E ratio 9.34 x 8.55 x 8.01 x 8.21 x 7.81 x 7.67 x 7.01 x 6.47 x
Yield 6.44% 4.35% 4.94% - - 6.3% 6.87% 7.83%
Capitalization / Revenue 2.92 x 2.06 x 2.09 x 2.27 x 1.48 x 1.52 x 1.47 x 1.4 x
EV / Revenue 2.92 x 2.06 x 2.09 x 2.27 x 1.48 x 1.52 x 1.47 x 1.4 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.27 x 0.94 x 0.99 x 1.08 x - 0.68 x 0.65 x 0.61 x
Nbr of stocks (in thousands) 846,751 846,751 846,751 846,751 846,751 846,760 - -
Reference price 2 66.00 51.75 59.75 73.75 50.25 51.75 51.75 51.75
Announcement Date 1/17/20 1/19/21 1/20/22 1/20/23 1/22/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 19,168 21,233 24,246 27,539 28,763 28,833 29,770 31,266
EBITDA - - - - - - - -
EBIT 1 8,974 10,581 12,998 14,526 12,869 12,732 13,521 14,143
Operating Margin 46.82% 49.83% 53.61% 52.75% 44.74% 44.16% 45.42% 45.23%
Earnings before Tax (EBT) 1 7,297 6,487 7,797 9,490 6,787 7,110 7,802 8,533
Net income 1 5,988 5,123 6,318 7,602 5,443 5,707 6,262 6,820
Net margin 31.24% 24.13% 26.06% 27.61% 18.93% 19.79% 21.04% 21.81%
EPS 2 7.070 6.050 7.460 8.980 6.430 6.748 7.381 8.001
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 4.250 2.250 2.950 - - 3.262 3.558 4.052
Announcement Date 1/17/20 1/19/21 1/20/22 1/20/23 1/22/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 - - 5,802 7,094 - 5,746 6,147 12,589 6,804 - 6,941 7,423 14,364 7,444 6,955 6,832 - - - -
EBITDA - - - - - - - - - - - - - - - - - - - -
EBIT 1 - - 2,850 4,058 - 3,706 3,329 6,977 3,698 3,851 3,648 3,632 - 3,163 2,371 2,516 - - - -
Operating Margin - - 49.13% 57.2% - 64.5% 54.16% 55.42% 54.35% - 52.56% 48.93% - 42.49% 34.09% 36.82% - - - -
Earnings before Tax (EBT) 1 - - 1,844 - - - 2,517 - - - 2,605 1,754 - 1,485 - 1,907 - - - -
Net income 1 2,668 - 1,478 2,023 - 2,055 2,033 4,089 2,086 1,430 2,085 1,408 - 1,145 669.7 1,506 1,212 - - -
Net margin - - 25.47% 28.52% - 35.77% 33.08% 32.48% 30.65% - 30.04% 18.97% - 15.38% 9.63% 22.04% - - - -
EPS 2 3.150 - 1.750 2.390 - 2.430 2.400 4.830 2.460 - 2.460 1.660 - 1.510 0.7900 1.780 - - - -
Dividend per Share 2 - 0.7500 - - 2.200 - - - - - 0.0250 - - - - - - - 3.000 -
Announcement Date 7/20/20 7/19/21 10/18/21 1/20/22 1/20/22 4/19/22 7/20/22 7/20/22 10/18/22 1/20/23 4/21/23 7/21/23 7/21/23 10/20/23 1/22/24 4/19/24 - - - -
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 13.9% 11.3% 13% 14% 9.16% 9.18% 9.59% 10%
ROA (Net income/ Total Assets) 1.94% 1.52% 1.6% 1.61% 1.03% 1.06% 1.13% 1.2%
Assets 1 309,009 337,546 394,875 471,887 526,482 539,707 555,807 568,317
Book Value Per Share 2 51.80 54.90 60.30 68.30 - 75.80 79.80 84.20
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/17/20 1/19/21 1/20/22 1/20/23 1/22/24 - - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Kiatnakin Phatra Bank

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
12
Last Close Price
51.75 THB
Average target price
52.13 THB
Spread / Average Target
+0.73%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
KIATNAKIN PHATRA BANK Stock Kiatnakin Phatra Bank
+2.99% 1.18B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. KKP Stock
  4. Financials Kiatnakin Phatra Bank