Stock KIAT KIATTANA TRANSPORT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kiattana Transport

Equities

KIAT

TH1018010Z01

Ground Freight & Logistics

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.36 THB -2.70% Intraday chart for Kiattana Transport -2.70% -7.69%
Apr. 10 Kiattana Transport Public Company Limited Approves Dividends for the Second Half Year of 2023, Payable on 26 April 2024 CI
Feb. 28 Kiattana Transport Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,292 814.7 1,731 1,792 1,483 1,205
Enterprise Value (EV) 1 1,058 408 1,198 1,429 1,227 1,005
P/E ratio 209 x 7.41 x 11 x 22.8 x 16.3 x 14 x
Yield 4.35% 13.8% 6.66% 3.45% 6.25% 5.13%
Capitalization / Revenue 1.24 x 0.87 x 2.21 x 2.38 x 1.68 x 1.52 x
EV / Revenue 1.01 x 0.43 x 1.53 x 1.9 x 1.39 x 1.27 x
EV / EBITDA 7.72 x 1.59 x 4.23 x 8.44 x 8.12 x 6.64 x
EV / FCF 101 x 1.93 x 4.63 x -47.5 x 42.4 x -287 x
FCF Yield 0.99% 51.7% 21.6% -2.11% 2.36% -0.35%
Price to Book 1.21 x 0.73 x 1.54 x 1.61 x 1.3 x 1.06 x
Nbr of stocks (in thousands) 3,090,410 3,090,410 3,090,410 3,090,409 3,090,409 3,090,409
Reference price 2 0.4182 0.2636 0.5600 0.5800 0.4800 0.3900
Announcement Date 2/14/19 2/24/20 2/22/21 2/23/22 2/23/23 2/28/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,043 939 784.1 752.3 881.8 792.4
EBITDA 1 137 256.7 283.5 169.4 151.1 151.4
EBIT 1 3.166 122.1 168.1 83.18 70.98 77.41
Operating Margin 0.3% 13% 21.44% 11.06% 8.05% 9.77%
Earnings before Tax (EBT) 1 28.86 136.7 193.1 101 115.1 107.9
Net income 1 6.185 110.1 157 78.68 90.8 86.28
Net margin 0.59% 11.73% 20.02% 10.46% 10.3% 10.89%
EPS 2 0.001999 0.0356 0.0508 0.0255 0.0294 0.0279
Free Cash Flow 1 10.52 210.9 258.9 -30.11 28.96 -3.497
FCF margin 1.01% 22.46% 33.02% -4% 3.28% -0.44%
FCF Conversion (EBITDA) 7.68% 82.16% 91.32% - 19.17% -
FCF Conversion (Net income) 170.01% 191.55% 164.92% - 31.9% -
Dividend per Share 2 0.0182 0.0364 0.0373 0.0200 0.0300 0.0200
Announcement Date 2/14/19 2/24/20 2/22/21 2/23/22 2/23/23 2/28/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 235 407 532 363 256 201
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 10.5 211 259 -30.1 29 -3.5
ROE (net income / shareholders' equity) 0.65% 10.2% 14% 7.07% 7.99% 7.62%
ROA (Net income/ Total Assets) 0.16% 6.3% 8.49% 4.21% 3.45% 3.59%
Assets 1 3,776 1,749 1,850 1,869 2,632 2,402
Book Value Per Share 2 0.3400 0.3600 0.3600 0.3600 0.3700 0.3700
Cash Flow per Share 2 0.0100 0.0600 0.0300 0.1100 0.1000 0.0200
Capex 1 38.8 58.7 33.4 103 82.8 90.3
Capex / Sales 3.72% 6.25% 4.26% 13.66% 9.39% 11.4%
Announcement Date 2/14/19 2/24/20 2/22/21 2/23/22 2/23/23 2/28/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Ground Freight & Logistics

1st Jan change Capi.
KIATTANA TRANSPORT Stock Kiattana Transport
-7.69% 30.04M
CANADIAN NATIONAL RAILWAY COMPANY Stock Canadian National Railway Company
+2.82% 79.59B
CANADIAN PACIFIC KANSAS CITY LIMITED Stock Canadian Pacific Kansas City Limited
+6.48% 76.06B
KANSAS CITY SOUTHERN Stock Kansas City Southern
-.--% 26.71B
XPO, INC. Stock XPO, Inc.
+26.61% 12.9B
U-HAUL HOLDING COMPANY Stock U-Haul Holding Company
-9.58% 12.39B
C.H. ROBINSON WORLDWIDE, INC. Stock C.H. Robinson Worldwide, Inc.
-18.72% 8.22B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC. Stock Knight-Swift Transportation Holdings Inc.
-18.66% 7.55B
RUMO S.A. Stock Rumo S.A.
-9.19% 7.52B
ALD Stock ALD
-3.88% 5.4B
Other Ground Freight & Logistics
  1. Stock Market
  2. Equities
  3. KIAT Stock
  4. Financials Kiattana Transport