Stock KVC KIM VI INOX IMPORT EXPORT PRODUCTION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kim Vi Inox Import Export Production

Equities

KVC

VN000000KVC5

Iron & Steel

End-of-day quote HANOI S.E.
Other stock markets
 06:00:00 2023-05-14 pm EDT 		5-day change 1st Jan Change
1,300 VND +8.33% Intraday chart for Kim Vi Inox Import Export Production -.--% -.--%
Apr. 23 Kim Vi Inox Import Export Production Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Jan. 22 Kim Vi Inox Import Export Production Joint Stock Company Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 143,550 54,450 59,400 69,300 396,000 84,150
Enterprise Value (EV) 1 447,436 333,564 333,201 258,738 509,353 192,931
P/E ratio 6.16 x 4.14 x 9.92 x -1.71 x -12 x -7 x
Yield - - - - - -
Capitalization / Revenue 0.25 x 0.08 x 0.09 x 0.21 x 2.08 x 0.37 x
EV / Revenue 0.77 x 0.52 x 0.52 x 0.79 x 2.68 x 0.84 x
EV / EBITDA 5.98 x 5.56 x 7.75 x 35 x 57.6 x 8.15 x
EV / FCF -24.5 x 37.7 x -34.5 x 4.37 x 5.73 x 22.7 x
FCF Yield -4.07% 2.65% -2.9% 22.9% 17.4% 4.4%
Price to Book 0.26 x 0.1 x 0.11 x 0.13 x 0.81 x 0.18 x
Nbr of stocks (in thousands) 49,500 49,500 49,500 49,500 49,500 49,500
Reference price 2 2,900 1,100 1,200 1,400 8,000 1,700
Announcement Date 3/22/18 2/1/19 4/3/20 3/31/21 4/1/22 3/29/23
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 583,683 644,462 636,002 325,795 190,197 229,235
EBITDA 1 74,856 60,005 43,005 7,387 8,839 23,659
EBIT 1 51,622 38,706 24,512 -19,518 -21,106 -3,218
Operating Margin 8.84% 6.01% 3.85% -5.99% -11.1% -1.4%
Earnings before Tax (EBT) 1 29,391 16,460 7,505 -40,630 -33,068 -12,021
Net income 1 23,316 13,156 5,990 -40,630 -33,068 -12,021
Net margin 3.99% 2.04% 0.94% -12.47% -17.39% -5.24%
EPS 2 471.0 265.8 121.0 -821.0 -668.0 -243.0
Free Cash Flow 1 -18,226 8,855 -9,655 59,168 88,839 8,494
FCF margin -3.12% 1.37% -1.52% 18.16% 46.71% 3.71%
FCF Conversion (EBITDA) - 14.76% - 800.94% 1,005.03% 35.9%
FCF Conversion (Net income) - 67.31% - - - -
Dividend per Share - - - - - -
Announcement Date 3/22/18 2/1/19 4/3/20 3/31/21 4/1/22 3/29/23
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 303,886 279,114 273,801 189,438 113,353 108,781
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.06 x 4.651 x 6.367 x 25.64 x 12.82 x 4.598 x
Free Cash Flow 1 -18,226 8,855 -9,655 59,168 88,839 8,494
ROE (net income / shareholders' equity) 4.36% 2.39% 1.07% -7.48% -6.53% -2.49%
ROA (Net income/ Total Assets) 3.64% 2.6% 1.68% -1.5% -1.95% -0.32%
Assets 1 641,029 506,108 357,491 2,715,878 1,691,558 3,704,575
Book Value Per Share 2 11,009 11,272 11,389 10,565 9,894 9,648
Cash Flow per Share 2 73.30 73.90 81.00 121.0 52.10 138.0
Capex 1 27,938 147,008 1,151 3,438 259 585
Capex / Sales 4.79% 22.81% 0.18% 1.06% 0.14% 0.26%
Announcement Date 3/22/18 2/1/19 4/3/20 3/31/21 4/1/22 3/29/23
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Metallic Rolling & Drawing Products

1st Jan change Capi.
KIM VI INOX IMPORT EXPORT PRODUCTION Stock Kim Vi Inox Import Export Production
-.--% 2.53M
BORUSAN MANNESMANN BORU SANAYI VE TICARET Stock Borusan Mannesmann Boru Sanayi ve Ticaret
-16.46% 2.17B
HANWA CO., LTD. Stock Hanwa Co., Ltd.
+33.13% 1.71B
ALLEIMA AB Stock Alleima AB
-6.55% 1.7B
FANGDA SPECIAL STEEL TECHNOLOGY CO., LTD. Stock Fangda Special Steel Technology Co., Ltd.
-9.54% 1.34B
TIANJIN YOU FA STEEL PIPE GROUP STOCK CO., LTD. Stock Tianjin You Fa Steel Pipe Group Stock Co., Ltd.
-11.22% 1.06B
YONGJIN TECHNOLOGY GROUP CO., LTD. Stock Yongjin Technology Group Co., Ltd.
-0.16% 972M
PAO TMK Stock PAO TMK
-.--% 698M
JIANGSU CHANGBAO STEELTUBE CO.,LTD Stock Jiangsu Changbao Steeltube Co.,Ltd
+2.57% 690M
GUIZHOU WIRE ROPE INCORPORATED COMPANY Stock Guizhou Wire Rope Incorporated Company
-7.64% 503M
Metallic Rolling & Drawing Products
  1. Stock Market
  2. Equities
  3. KVC Stock
  4. Financials Kim Vi Inox Import Export Production