KINS TECH |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.69 USD | +14.95% |
|
+16.40% | +186.05% |
| Apr. 17 | Top Premarket Gainers | MT |
| Apr. 16 | Transcript : CXApp Inc., Q4 2023 Earnings Call, Apr 16, 2024 |
Valuation
| Fiscal Period: Dicembre | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | - | 56.29 | 56.29 | - |
| Enterprise Value (EV) 1 | - | 60.19 | 60.79 | 64.49 |
| P/E ratio | 11.1 x | -3.18 x | -4.1 x | -9.46 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 9.7 x | 4.89 x | 2.56 x |
| EV / Revenue | - | 10.4 x | 5.29 x | 2.93 x |
| EV / EBITDA | - | -6.27 x | -6.68 x | 645 x |
| EV / FCF | - | -4.93 x | -8.11 x | 17 x |
| FCF Yield | - | -20.3% | -12.3% | 5.89% |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | - | 15,254 | 15,254 | - |
| Reference price 2 | 10.07 | 3.690 | 3.690 | 3.690 |
| Announcement Date | 3/21/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 5.8 | 11.5 | 22 |
| EBITDA 1 | - | -9.6 | -9.1 | 0.1 |
| EBIT 1 | - | -12.8 | -14.1 | -6.4 |
| Operating Margin | - | -220.69% | -122.61% | -29.09% |
| Earnings before Tax (EBT) 1 | - | -17.9 | -14.1 | -6.4 |
| Net income 1 | 17.63 | -14.9 | -14.1 | -6.4 |
| Net margin | - | -256.9% | -122.61% | -29.09% |
| EPS 2 | 0.9100 | -1.160 | -0.9000 | -0.3900 |
| Free Cash Flow 1 | - | -12.2 | -7.5 | 3.8 |
| FCF margin | - | -210.34% | -65.22% | 17.27% |
| FCF Conversion (EBITDA) | - | - | - | 3,800% |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 3/21/23 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1.77 | 1.8 | 2.3 | 2.7 | 3 | 3.5 |
| EBITDA 1 | -2.749 | -3.6 | -2.7 | -2.3 | -2.2 | -1.9 |
| EBIT 1 | -4.229 | -4.4 | -3.9 | -3.6 | -3.5 | -3.1 |
| Operating Margin | -238.93% | -244.44% | -169.57% | -133.33% | -116.67% | -88.57% |
| Earnings before Tax (EBT) 1 | 1.024 | -4.4 | -3.9 | -3.6 | -3.5 | -3.1 |
| Net income 1 | 1.441 | -4.4 | -3.9 | -3.6 | -3.5 | -3.1 |
| Net margin | 81.41% | -244.44% | -169.57% | -133.33% | -116.67% | -88.57% |
| EPS 2 | 0.1300 | -0.3500 | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 11/14/23 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt 1 | - | 3.9 | 4.5 | 8.2 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | -0.4062 x | -0.4945 x | 82 x |
| Free Cash Flow 1 | - | -12.2 | -7.5 | 3.8 |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 0.1 | 1 | 1 |
| Capex / Sales | - | 1.72% | 8.7% | 4.55% |
| Announcement Date | 3/21/23 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
3.69
USD
Average target price
6
USD
Spread / Average Target
+62.60%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -19.95% | 214B | |
| -9.06% | 66.27B | |
| -3.37% | 56.38B | |
| -10.49% | 46.62B | |
| +8.30% | 43.93B | |
| -6.51% | 34.19B | |
| -7.95% | 29.14B | |
| +85.24% | 24.32B | |
| +3.45% | 21.64B |
- Stock Market
- Equities
- CXAI Stock
- KINZ Stock
- Financials KINS TECH
