Stock 2930 KITANOTATSUJIN CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kitanotatsujin Corporation

Equities

2930

JP3240100002

Department Stores

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
176 JPY -0.56% Intraday chart for Kitanotatsujin Corporation +0.57% -17.37%
Apr. 26 Kitanotatsujin Distributes Surplus, Raises Final Dividend to 1.30 Yen MT
Apr. 15 Middle East Geopolitical Woes Drag Japanese Shares Lower MT

Valuation

Fiscal Period: February 2022 2023 2024 2025 2026
Capitalization 1 30,995 46,722 24,487 - -
Enterprise Value (EV) 1 25,838 41,932 24,551 18,422 17,733
P/E ratio 23.1 x 136 x 29.5 x 24.1 x 22.1 x
Yield 1.3% 0.45% 1.04% 1.28% 1.36%
Capitalization / Revenue 3.26 x 4.75 x 2 x 1.78 x 1.71 x
EV / Revenue 2.72 x 4.27 x 1.67 x 1.34 x 1.24 x
EV / EBITDA - 65.6 x 15.5 x 11.2 x 9.87 x
EV / FCF 14,886,467 x -1,531,925,581 x - - -
FCF Yield 0% -0% - - -
Price to Book 5.04 x 7.55 x 4.2 x 3.18 x 2.89 x
Nbr of stocks (in thousands) 138,989 139,054 139,132 - -
Reference price 2 223.0 336.0 176.0 176.0 176.0
Announcement Date 4/14/22 4/14/23 4/12/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2022 2023 2024 2025 2026
Net sales 1 9,511 9,831 14,666 13,775 14,325
EBITDA 1 - 638.9 1,588 1,646 1,796
EBIT 1 2,082 510.1 1,449 1,550 1,665
Operating Margin 21.89% 5.19% 9.88% 11.25% 11.62%
Earnings before Tax (EBT) 1 2,071 530.7 1,499 1,520 1,670
Net income 1 1,342 343.7 994.7 1,050 1,130
Net margin 14.12% 3.5% 6.78% 7.62% 7.89%
EPS 2 9.660 2.470 7.150 7.300 7.950
Free Cash Flow 1,736 -27.37 - - -
FCF margin 18.25% -0.28% - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) 129.29% - - - -
Dividend per Share 2 2.900 1.500 2.200 2.250 2.400
Announcement Date 4/14/22 4/14/23 4/12/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4
Net sales 1 2,565 4,937 2,359 2,215 2,103 4,308 2,601 2,922 3,931 3,902 7,833 3,466 3,366 3,400 3,500 3,450 3,400
EBITDA - - - - - - - - - - - - - - - - -
EBIT 1 582.4 983 617 482.2 371 522 196.9 -208.8 -26 468 443 633 373.2 366 440 403 291
Operating Margin 22.7% 19.91% 26.16% 21.77% 17.64% 12.12% 7.57% -7.15% -0.66% 11.99% 5.65% 18.26% 11.09% 10.76% 12.57% 11.68% 8.56%
Earnings before Tax (EBT) 1 - 1,002 623 - 385 540 200 -209.8 -21.61 476 454.4 643.8 400.4 376 440 413 291
Net income 1 - 684 418 - 257 355 129.3 -140.9 -24 327 302.8 450.4 241.4 251 294 276 196
Net margin - 13.85% 17.72% - 12.22% 8.24% 4.97% -4.82% -0.61% 8.38% 3.87% 12.99% 7.17% 7.38% 8.4% 8% 5.76%
EPS - 4.920 3.010 - 1.850 2.560 0.9300 - -0.1800 - 2.180 - - - - - -
Dividend per Share - 1.300 - - - 0.9000 - - - - 0.9000 - - - - - -
Announcement Date 10/15/21 10/15/21 1/14/22 4/14/22 7/15/22 10/14/22 1/13/23 4/14/23 7/14/23 10/13/23 10/13/23 1/12/24 4/12/24 - - - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: February 2022 2023 2024 2025 2026
Net Debt 1 - - - - -
Net Cash position 1 5,157 4,790 4,806 6,065 6,754
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1,736 -27.4 - - -
ROE (net income / shareholders' equity) 21.8% 5.6% 15.1% 13.9% 13.9%
ROA (Net income/ Total Assets) - 7.06% 18% 16.8% 16.8%
Assets 1 - 4,870 5,520 6,250 6,726
Book Value Per Share 2 44.20 44.50 50.30 55.30 60.90
Cash Flow per Share 9.940 2.910 7.660 - -
Capex 1 - 97.7 80.3 80 80
Capex / Sales - 0.99% 0.55% 0.58% 0.56%
Announcement Date 4/14/22 4/14/23 4/12/24 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Kitanotatsujin Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Internet & Mail Order Department Stores

1st Jan change Capi.
KITANOTATSUJIN CORPORATION Stock Kitanotatsujin Corporation
-17.37% 156M
AMAZON.COM, INC. Stock Amazon.com, Inc.
+19.10% 1,869B
JD.COM, INC. Stock JD.com, Inc.
+3.46% 46.43B
COUPANG, INC. Stock Coupang, Inc.
+42.68% 40.95B
ALLEGRO.EU S.A. Stock Allegro.eu S.A.
+2.91% 8.67B
ETSY, INC. Stock Etsy, Inc.
-15.02% 7.91B
ZOZO, INC. Stock ZOZO, Inc.
+7.09% 6.41B
WAYFAIR INC. Stock Wayfair Inc.
-17.07% 6.26B
FSN E-COMMERCE VENTURES LIMITED Stock FSN E-Commerce Ventures Limited
+1.52% 6.07B
MONOTARO CO., LTD. Stock MonotaRO Co., Ltd.
+15.78% 5.63B
Internet & Mail Order Department Stores
  1. Stock Market
  2. Equities
  3. 2930 Stock
  4. Financials Kitanotatsujin Corporation