The following discussion and analysis should be read in conjunction with the
unaudited condensed consolidated financial statements of KKR & Co. Inc.,
together with its consolidated subsidiaries, and the related notes included
elsewhere in this report and our Annual Report on Form 10-K for the fiscal year
ended December 31, 2020, filed with the SEC on February 19, 2021 (our "Annual
Report"), including the audited consolidated financial statements and the
related notes and "Management's Discussion and Analysis of Financial Condition
and Results of Operations" contained therein. In addition, this discussion and
analysis contains forward-looking statements and involves numerous risks and
uncertainties, including those described under "Cautionary Note Regarding
Forward-looking Statements" and "Business Environment" in this report and our
Annual Report and "Risk Factors" in our Annual Report, and our other filings
with the SEC. Actual results may differ materially from those contained in any
forward-looking statements.

The unaudited condensed consolidated financial statements and the related notes
included elsewhere in this report are hereafter referred to as the "financial
statements." Additionally, the condensed consolidated statements of financial
condition are referred to herein as the "consolidated statements of financial
condition"; the condensed consolidated statements of operations are referred to
herein as the "consolidated statements of operations"; the condensed
consolidated statements of comprehensive income (loss) are referred to herein as
the "consolidated statements of comprehensive income (loss)"; the condensed
consolidated statements of changes in equity are referred to herein as the
"consolidated statements of changes in equity"; and the condensed consolidated
statements of cash flows are referred to herein as the "consolidated statements
of cash flows."

References herein to "KKR," "we," "us" and "our" refer to KKR & Co. Inc. and its
subsidiaries, including The Global Atlantic Financial Group LLC ("TGAFG" and,
together with its subsidiaries, "Global Atlantic"), unless the context requires
otherwise.

Overview

  We are a leading global investment firm that offers alternative asset
management and capital markets and insurance solutions. We aim to generate
attractive investment returns by following a patient and disciplined investment
approach, employing world-class people, and supporting growth in our portfolio
companies and communities. We sponsor investment funds that invest in private
equity, credit and real assets and have strategic partners that manage hedge
funds. Our insurance subsidiaries offer retirement, life and reinsurance
products under the management of Global Atlantic.
  Our asset management business offers a broad range of investment management
services to our fund investors and provides capital markets services to our
firm, our funds, our portfolio companies and third parties. Throughout our
history, we have consistently been a leader in the private equity industry,
having completed more than 375 private equity investments in portfolio companies
with a total transaction value in excess of $650 billion as of March 31, 2021.
We have grown our firm by expanding our geographical presence and building
businesses in areas such as leveraged credit, alternative credit, capital
markets, infrastructure, energy, real estate, growth equity, core and impact
investments. Our balance sheet has provided a significant source of capital in
the growth and expansion of our business, and has allowed us to further align
our interests with those of our fund investors. Building on these efforts and
leveraging our industry expertise and intellectual capital have allowed us to
capitalize on a broader range of the opportunities we source. Additionally, we
have increased our focus on meeting the needs of our existing fund investors and
in developing relationships with new investors in our funds.
  We seek to work proactively and collaboratively as one firm across business
lines, departments, and geographies, as appropriate, to achieve what we believe
are the best results for our funds and other clients and the firm. Through our
offices around the world, we have a pre-eminent global integrated platform for
sourcing transactions, raising capital and carrying out capital markets
activities. Our growth has been driven by value that we have created through our
operationally focused investment approach, the expansion of our existing
businesses, our entry into new lines of business, innovation in the products
that we offer investors in our funds, an increased focus on providing tailored
solutions to our clients and the integration of capital markets distribution
activities.
  As an asset management firm, we earn management, monitoring, transaction and
incentive fees and carried interest for providing investment management,
monitoring and other services to our funds, vehicles, CLOs, managed accounts and
portfolio companies, and we generate transaction-specific income from capital
markets transactions. We earn additional investment income by investing our own
capital alongside that of our fund investors, from other assets on our balance
sheet and from the carried interest we receive from our funds and other
investment vehicles. A carried interest entitles the sponsor of a
                                      113

--------------------------------------------------------------------------------

Table of Contents

fund to a specified percentage of investment gains that are generated on third-party capital that is invested. Beginning in the first quarter of 2021, we also earn our share of income generated by Global Atlantic.


  Our investment teams have deep industry knowledge and are supported by a
substantial and diversified capital base; an integrated global investment
platform; the expertise of operating professionals, senior advisors and other
advisors; and a worldwide network of business relationships that provide a
significant source of investment opportunities, specialized knowledge during due
diligence and substantial resources for creating and realizing value for
stakeholders. These teams invest capital, a substantial portion of which is of a
long duration As of March 31, 2021, 87% of our capital is not subject to
redemption for at least 8 years from inception and 42% of our capital is from
strategic investor partnerships and investment funds and vehicles that have an
indefinite term and for which there is no immediate requirement to return
invested capital to investors upon realization of investments. This capital
provides us with significant flexibility to increase the value of the
investments and select exit opportunities. We believe that these aspects of our
business will help us continue to expand and grow our business and deliver
strong investment performance in a variety of economic and financial conditions.
Our insurance business is operated by Global Atlantic, in which we acquired a
majority controlling interest on February 1, 2021. In connection with the
acquisition, KKR also became the investment manager for Global Atlantic's
insurance companies. Global Atlantic is a leading U.S. annuity and life
insurance company that provides a broad suite of protection, legacy and savings
products and reinsurance solutions to clients across individual and
institutional markets. Global Atlantic primarily offers individuals fixed-rate
annuities, fixed-indexed annuities and targeted life products through a network
of banks, broker dealers and independent marketing organizations. Global
Atlantic provides its institutional clients customized reinsurance solutions,
including block, flow and pension risk transfer reinsurance, as well as funding
agreements. Global Atlantic primarily generates income by earning a spread
between its investment income and the cost of policyholder benefits. As of March
31, 2021, Global Atlantic served over two million policyholders. As a result of
this acquisition, Global Atlantic's assets and operations have been consolidated
with our operating results from and after February 1, 2021. Comparability of
KKR's results for periods prior and subsequent to the Global Atlantic
acquisition may accordingly be limited.
Our Business

In connection with the acquisition of Global Atlantic on February 1, 2021, we
organized our business into two segments: Asset Management and Insurance. The
Asset Management segment reflects KKR's historical operations, and the Insurance
segment represents Global Atlantic's operations. We operate our asset management
business in four business lines: (1) Private Markets, (2) Public Markets, (3)
Capital Markets and (4) Principal Activities. Our insurance business is operated
by Global Atlantic. Information about our asset management business lines below
should be read together with "Management's Discussion and Analysis of Financial
Condition and Results of Operations" and our consolidated financial statements
in our Annual Report on Form 10-K for the fiscal year ended December 31, 2020.
KKR became the investment adviser for Global Atlantic's insurance companies on
February 1, 2021.

Asset Management - Private Markets



  Through our Private Markets business line, we manage and sponsor a group of
private equity funds that invest capital for long-term appreciation, either
through controlling ownership of a company or strategic minority positions. In
addition to our traditional private equity funds, we sponsor investment funds
that invest in growth equity (including impact) and core investments. We also
manage and sponsor investment funds that invest capital in real assets, such as
real estate, infrastructure and energy. Our Private Markets business line
includes separately managed accounts that invest in multiple strategies, which
include our credit strategies as well as our private equity and real assets
strategies. These funds and accounts are managed by Kohlberg Kravis
Roberts & Co. L.P., an SEC-registered investment adviser. As of March 31, 2021,
our Private Markets business line had $177.7 billion of AUM, consisting of
$111.0 billion in private equity (including growth equity, impact and core
investments), $49.7 billion in real assets (including real estate,
infrastructure and energy) and $17.0 billion in other related strategies.

  The table below presents information as of March 31, 2021, relating to our
investment vehicles in our Private Markets business line for which we have the
ability to earn carried interest. This data does not reflect additional capital
raised, acquisitions or disposals of investments, changes in investment values,
or distributions occurring after March 31, 2021.



                                      114

--------------------------------------------------------------------------------


  Table of Contents

                                             Investment Period (1)                                                     Amount ($ in millions)
                                                                                                                 Percentage
                                                                                                                 Committed                                                                   Gross Accrued
                                             Start             End                              Uncalled         by General                                     Remaining     Remaining         Carried
                                             Date              Date        

Commitment (2) Commitments Partner Invested Realized Cost (3) Fair Value Interest



Private Equity and Growth Equity Funds
Americas Fund XII                           1/2017            1/2023      $      13,500.0    $    5,574.7           5.8%        $   8,354.5    $     

951.0 $ 8,193.6 $ 18,878.4 $ 1,818.1 North America Fund XI

                       9/2012            1/2017              8,718.4           429.8           2.9%            9,733.0       12,932.9       4,499.7        9,557.8             946.6
2006 Fund (4)                               9/2006            9/2012             17,642.2           247.4           2.1%           17,309.3       32,646.5       2,440.0        4,900.4             502.8
Millennium Fund (4)                         12/2002          12/2008              6,000.0               -           2.5%            6,000.0       14,123.1             -            6.1               1.3
European Fund V                             3/2019            7/2025              6,429.0         3,824.1           1.8%            2,604.9          111.0       2,604.9        3,200.3              83.4
European Fund IV                            12/2014           3/2019              3,517.2            67.5           5.7%            3,578.1        3,092.2       2,349.3        4,080.9             310.1
European Fund III (4)                       3/2008            3/2014              5,514.7           154.9           5.2%            5,359.8       10,602.2         254.4          235.4             (13.5)
European Fund II (4)                        11/2005          10/2008              5,750.8               -           2.1%            5,750.8        8,507.4             -           34.3              (0.2)
Asian Fund IV                               7/2020            7/2026             14,734.7        14,734.7           6.8%                  -              -             -              -                 -
Asian Fund III                              4/2017            7/2020              9,000.0         3,021.2           5.6%            6,338.2        1,261.1       5,941.6       10,178.7             778.1
Asian Fund II                               4/2013            4/2017              5,825.0             3.1           1.3%            6,839.3        5,189.9       3,733.5        5,547.3             362.3
Asian Fund (4)                              7/2007            4/2013              3,983.3               -           2.5%            3,974.3        8,723.3          17.1           28.7               4.2
China Growth Fund (4)                       11/2010          11/2016              1,010.0               -           1.0%            1,010.0          903.9         389.3          403.1               0.9
Next Generation Technology Growth Fund
II                                          12/2019          12/2025              2,088.3         1,205.8           7.2%              944.7           62.2         920.6        1,357.3              74.0
Next Generation Technology Growth Fund      3/2016           12/2019                658.9             3.5          22.5%              663.3          401.8         494.0        1,651.2             130.2
Health Care Strategic Growth Fund           12/2016          12/2021              1,331.0           713.7          11.3%              747.4          196.0         643.8        1,137.5              73.0
Global Impact Fund                          2/2019            2/2025              1,242.2           715.3           8.1%              552.1           25.3         533.0          759.3              35.9
Private Equity and Growth Equity Funds                                          106,945.7        30,695.7                          79,759.7       99,729.8      33,014.8       61,956.7           5,107.2

Co-Investment Vehicles and Other            Various          Various             13,977.7         6,027.6         Various           8,158.5        5,861.1       5,417.1        8,361.6           1,203.3
Core Investment Vehicles                    Various          Various             10,807.0         3,118.6          32.7%            7,688.4              -       7,688.4       11,531.4              99.9

Total Private Equity, Growth Equity
and Core Funds                                                                  131,730.4        39,841.9                          95,606.6      105,590.9      46,120.3       81,849.7           6,410.4

Real Assets
Energy Income and Growth Fund II            6/2018            8/2021                994.2           566.2          20.1%              488.9           60.9         429.5          522.4               4.9
Energy Income and Growth Fund               9/2013            6/2018              1,974.2               -          12.9%            1,967.9          838.0       1,236.2        1,020.4                 -
Natural Resources Fund (4)                  Various          Various                887.4               -         Various             887.4          123.2         193.9           73.1                 -
Global Energy Opportunities                 Various          Various                914.1            63.4         Various             518.4          146.4         343.8          217.1                 -
Global Infrastructure Investors III         6/2018            6/2024              7,199.1         4,012.5           3.8%            3,421.5          234.9       3,359.8        3,512.7                 -
Global Infrastructure Investors II          10/2014           6/2018              3,040.8           121.8           4.1%            3,158.9        2,843.4       1,992.3        3,028.1             108.1
Global Infrastructure Investors             9/2011           10/2014              1,040.2            25.1           4.8%            1,046.8        2,191.5          26.8           36.5               3.2
Asia Pacific Infrastructure Investors       1/2020            1/2026              3,791.6         2,976.8           6.6%              814.8              -         814.8          939.9              16.1
Real Estate Partners Americas III           12/2020           1/2025              2,529.1         2,529.1          11.8%                  -              -             -              -                 -
Real Estate Partners Americas II            5/2017           12/2020              1,921.2           404.2           7.8%            1,753.1          568.3       1,469.6        1,726.2              59.9
Real Estate Partners Americas               5/2013            5/2017              1,229.1           146.0          16.3%            1,013.0        1,365.7         187.2           82.7              (1.0)
Real Estate Partners Europe                 9/2015           12/2019                714.5           178.3           9.1%              612.0          359.0         398.0          501.5              19.2
Asia Real Estate Partners                   6/2019            6/2023              1,682.4         1,458.3          14.9%              224.1              -         224.1          246.8                 -
Real Estate Credit Opportunity
Partners II                                 4/2019            6/2022                950.0           564.3           5.3%              385.7           18.5         385.7          396.6                 -
Real Estate Credit Opportunity
Partners                                    2/2017            4/2019              1,130.0           122.2           4.4%            1,007.8          254.9       1,007.8          941.7                 -
Property Partners Americas                  12/2019            (5)                2,012.5         1,074.7          24.8%              937.8           17.4         937.8          998.5               2.9
Co-Investment Vehicles and Other            Various          Various              7,399.7         3,507.7         Various           3,953.7        1,013.4       3,892.4        4,134.2               7.2
Total Real Assets                                                                39,410.1        17,750.6                          22,191.8       10,035.5      16,899.7       18,378.4             220.5

Other


Unallocated Commitments (6)                                                         753.8           753.8         Various                 -              -             -              -                 -

Private Markets Total                                                     $     171,894.3    $   58,346.3                       $ 117,798.4    $ 

115,626.4 $ 63,020.0 $ 100,228.1 $ 6,630.9





(1)The start date represents the date on which the general partner of the
applicable fund commenced investment of the fund's capital or the date of the
first closing. The end date represents the earlier of (i) the date on which the
general partner of the applicable fund was or will be required by the fund's
governing agreement to cease making investments on behalf of the fund, unless
extended by a vote of the fund investors, and (ii) the date on which the last
investment was made.
(2)The commitment represents the aggregate capital commitments to the fund,
including capital commitments by third-party fund investors and the general
partner. Foreign currency commitments have been converted into U.S. dollars
based on (i) the foreign exchange rate at the date of purchase for each
investment and (ii) the exchange rate that prevailed on March 31, 2021, in the
case of uncalled commitments.
(3)The remaining cost represents the initial investment of the general partner
and limited partners, reduced for returns of capital, with the limited partners'
investment further reduced for any realized gains from which the general partner
did not receive a carried interest.
(4)The "Invested" and "Realized" columns do not include the amounts of any
realized investments that restored the unused capital commitments of the fund
investors, if any.
(5)Open ended fund.
(6)"Unallocated Commitments" represent unallocated commitments from our
strategic investor partnerships.




                                      115

--------------------------------------------------------------------------------

Table of Contents



The table below presents information as of March 31, 2021, relating to the
historical performance of certain of our Private Markets investment vehicles
since inception, which we believe illustrates the benefits of our investment
approach. This data does not reflect additional capital raised since March 31,
2021, or acquisitions or disposals of investments, changes in investment values
or distributions occurring after that date. However, the information presented
below is not intended to be representative of any past or future performance for
any particular period other than the period presented below. Past performance is
no guarantee of future results.
                                                                                  Amount                       Fair Value of Investments
                                                                                                                                                                              Gross            Net              Gross Multiple of Invested
Private Markets Investment Funds                                         Commitment      Invested              Realized (4)      Unrealized          Total Value             IRR (5)         IRR (5)                    Capital (5)
                                                                                              ($ in millions)
Legacy Funds (1)
1976 Fund                                                              $      31.4    $      31.4          $        537.2       $        -          $     537.2                  39.5  %         35.5  %                     17.1
1980 Fund                                                                    356.8          356.8                 1,827.8                -              1,827.8                  29.0  %         25.8  %                      5.1
1982 Fund                                                                    327.6          327.6                 1,290.7                -              1,290.7                  48.1  %         39.2  %                      3.9
1984 Fund                                                                  1,000.0        1,000.0                 5,963.5                -              5,963.5                  34.5  %         28.9  %                      6.0
1986 Fund                                                                    671.8          671.8                 9,080.7                -              9,080.7                  34.4  %         28.9  %                     13.5
1987 Fund                                                                  6,129.6        6,129.6                14,949.2                -             14,949.2                  12.1  %          8.9  %                      2.4
1993 Fund                                                                  1,945.7        1,945.7                 4,143.3                -              4,143.3                  23.6  %         16.8  %                      2.1
1996 Fund                                                                  6,011.6        6,011.6                12,476.9                -             12,476.9                  18.0  %         13.3  %                      2.1
Subtotal - Legacy Funds                                                   16,474.5       16,474.5                50,269.3                -             50,269.3                  26.1  %         19.9  %                      3.1
Included Funds
European Fund (1999) (2)                                                   3,085.4        3,085.4                 8,757.7                -              8,757.7                  26.9  %         20.2  %                      2.8
Millennium Fund (2002)                                                     6,000.0        6,000.0                14,123.1              6.1             14,129.2                  22.0  %         16.1  %                      2.4
European Fund II (2005) (2)                                                5,750.8        5,750.8                 8,507.4             34.3              8,541.7                   6.1  %          4.5  %                      1.5
2006 Fund (2006)                                                          17,642.2       17,309.3                32,646.5          4,900.4             37,546.9                  12.0  %          9.4  %                      2.2
Asian Fund (2007)                                                          3,983.3        3,974.3                 8,723.3             28.7              8,752.0                  18.9  %         13.7  %                      2.2
European Fund III (2008) (2)                                               5,514.7        5,359.8                10,602.2            235.4             10,837.6                  16.6  %         11.5  %                      2.0
E2 Investors (Annex Fund) (2009) (2)                                         195.8          195.8                   199.6                -                199.6                   0.6  %          0.5  %                      1.0
China Growth Fund (2010)                                                   1,010.0        1,010.0                   903.9            403.1              1,307.0                   6.6  %          2.3  %                      1.3
Natural Resources Fund (2010)                                                887.4          887.4                   123.2             73.1                196.3                 (25.3) %        (27.1) %                      0.2
Global Infrastructure Investors (2011) (2)                                 1,040.2        1,046.8                 2,191.5             36.5              2,228.0                  17.6  %         15.6  %                      2.1
North America Fund XI (2012)                                               8,718.4        9,733.0                12,932.9          9,557.8             22,490.7                  23.6  %         18.9  %                      2.3
Asian Fund II (2013)                                                       5,825.0        6,839.3                 5,189.9          5,547.3             10,737.2                  13.8  %         10.1  %                      1.6
Real Estate Partners Americas (2013)                                       1,229.1        1,013.0                 1,365.7             82.7              1,448.4                  16.4  %         11.6  %                      1.4
Energy Income and Growth Fund (2013)                                       1,974.2        1,967.9                   838.0          1,020.4              1,858.4                  (1.6) %         (4.0) %                      0.9
Global Infrastructure Investors II (2014) (2)                              3,040.8        3,158.9                 2,843.4          3,028.1              5,871.5                  21.5  %         18.7  %                      1.9
European Fund IV (2015) (2)                                                3,517.2        3,578.1                 3,092.2          4,080.9              7,173.1                  26.5  %         20.9  %                      2.0
Real Estate Partners Europe (2015) (2)                                       714.5          612.0                   359.0            501.5                860.5                  15.3  %         10.8  %                      1.4
Next Generation Technology Growth Fund (2016)                                658.9          663.3                   401.8          1,651.2              2,053.0                  48.0  %         41.2  %                      3.1
Health Care Strategic Growth Fund (2016)                                   1,331.0          747.4                   196.0          1,137.5              1,333.5                  54.7  %         35.0  %                      1.8
Americas Fund XII (2017)                                                  13,500.0        8,354.5                   951.0         18,878.4             19,829.4                  49.4  %         40.2  %                      2.4
Real Estate Credit Opportunity Partners (2017)                             1,130.0        1,007.8                   254.9            941.7              1,196.6                   6.9  %          5.7  %                      1.2
Core Investment Vehicles (2017)                                           10,807.0        7,688.4                       -         11,531.4             11,531.4                  22.5  %         21.1  %                      1.5
Asian Fund III (2017)                                                      9,000.0        6,338.2                 1,261.1         10,178.7             11,439.8                  43.6  %         33.5  %                      1.8
Real Estate Partners Americas II (2017)                                    1,921.2        1,753.1                   568.3          1,726.2              2,294.5                  22.7  %         17.6  %                      1.3
Global Infrastructure Investors III (2018) (2)                             7,199.1        3,421.5                   234.9          3,512.7              3,747.6                   7.3  %          3.4  %                      1.1
Global Impact Fund (2019)                                                  1,242.2          552.1                    25.3            759.3                784.6                  69.0  %         45.0  %                      1.4
European Fund V (2019) (2)(3)                                              6,429.0        2,604.9                   111.0          3,200.3              3,311.3                     -               -                           -
Energy Income and Growth Fund II (2019) (3)                                  994.2          488.9                    60.9            522.4                583.3                     -               -                           -
Next Generation Technology Growth Fund II (2019) (3)                       2,088.3          944.7                    62.2          1,357.3              1,419.5                     -               -                           -
Asia Pacific Infrastructure Investors (2019) (3)                           3,791.6          814.8                       -            939.9                939.9                     -               -                           -
Real Estate Credit Opportunity Partners II (2019) (3)                        950.0          385.7                    18.5            396.6                415.1                     -               -                           -
Asian Fund IV (2020) (3)                                                  14,734.7              -                       -                -                    -                     -               -                           -
Asia Real Estate Partners (2020) (3)                                       1,682.4          224.1                       -            246.8                246.8                     -               -                           -
Real Estate Partners Americas III (2021) (3)                               2,529.1              -                       -                -                    -                     -               -                           -
Subtotal - Included Funds                                                150,117.7      107,511.2               117,545.4         86,516.7            204,062.1                  16.7  %         12.8  %                      1.9

All Funds                                                              $ 166,592.2    $ 123,985.7          $    167,814.7       $ 86,516.7          $ 254,331.4                  25.6  %         18.8  %                      2.1


                                      116

--------------------------------------------------------------------------------

Table of Contents



(1)These funds were not contributed to KKR as part of the acquisition of the
assets and liabilities of KKR & Co. (Guernsey) L.P. (formerly known as KKR
Private Equity Investors, L.P.) on October 1, 2009 (the "KPE Transaction").
(2)The following table presents information regarding investment funds with
euro-denominated commitments. Such amounts have been converted into U.S. dollars
based on (i) the foreign exchange rate at the date of purchase for each
investment and (ii) the exchange rate prevailing on March 31, 2021, in the case
of unfunded commitments.
         Private Markets Investment Funds           Commitment (€ in millions)
         European Fund                                             €   196.5
         European Fund II                                          € 2,597.5
         European Fund III                                         € 2,882.8
         E2 Investors (Annex Fund)                                 €    55.5
         Global Infrastructure Investors                           €    30.0
         Global Infrastructure Investors II                        €   243.8
         European Fund IV                                          € 1,626.1
         Real Estate Partners Europe                               €   276.6
         Global Infrastructure Investors III                       €   987.0
         European Fund V                                           € 2,144.2


(3)The gross IRR, net IRR and gross multiple of invested capital are calculated
for our investment funds that made their first investment at least 24 months
prior to March 31, 2021. None of the European Fund V, Energy Income and Growth
Fund II, Next Generation Technology Growth Fund II, Asia Pacific Infrastructure
Investors, Real Estate Credit Opportunities Partners II, Asian Fund IV, Asia
Real Estate Partners, Real Estate Partners Americas III, or Property Partners
Americas, has invested for at least 24 months as of March 31, 2021. We therefore
have not calculated gross IRRs, net IRRs and gross multiples of invested capital
with respect to those funds.
(4)An investment is considered realized when it has been disposed of or has
otherwise generated disposition proceeds or current income that has been
distributed by the relevant fund. In periods prior to the three months ended
September 30, 2015, realized proceeds excluded current income such as dividends
and interest.
(5)IRRs measure the aggregate annual compounded returns generated by a fund's
investments over a holding period. Net IRRs are calculated after giving effect
to the allocation of realized and unrealized carried interest and the payment of
any applicable management fees and organizational expenses. Gross IRRs are
calculated before giving effect to the allocation of realized and unrealized
carried interest and the payment of any applicable management fees and
organizational expenses.
The gross multiples of invested capital measure the aggregate value generated by
a fund's investments in absolute terms. Each multiple of invested capital is
calculated by adding together the total realized and unrealized values of a
fund's investments and dividing by the total amount of capital invested by the
fund. Such amounts do not give effect to the allocation of realized and
unrealized carried interest or the payment of any applicable management fees or
organizational expenses.
KKR's Private Markets funds may utilize third-party financing facilities to
provide liquidity to such funds. The above net and gross IRRs are calculated
from the time capital contributions are due from fund investors to the time fund
investors receive a related distribution from the fund, and the use of such
financing facilities generally decreases the amount of time that would otherwise
be used to calculate IRRs, which tends to increase IRRs when fair value grows
over time and decrease IRRs when fair value decreases over time. KKR's Private
Markets funds also generally provide in certain circumstances, which vary
depending on the relevant fund documents, for a portion of capital returned to
investors to be restored to unused commitments as recycled capital. For KKR's
Private Markets funds that have a preferred return, we take into account
recycled capital in the calculation of IRRs and multiples of invested capital
because the calculation of the preferred return includes the effect of recycled
capital. For KKR's Private Markets funds that do not have a preferred return, we
do not take recycled capital into account in the calculation of IRRs and
multiples of invested capital. The inclusion of recycled capital generally
causes invested and realized amounts to be higher and IRRs and multiples of
invested capital to be lower than had recycled capital not been included. The
inclusion of recycled capital would reduce the composite net IRR of all Included
Funds by 0.1% and the composite net IRR of all Legacy Funds by 0.5% and would
reduce the composite multiple of invested capital of Included Funds by less than
0.1 and the composite multiple of invested capital of Legacy Funds by 0.4.

Asset Management - Public Markets



  Through our Public Markets business line, we operate our credit and hedge
funds platforms on a combined basis. Our credit business invests capital in (i)
leveraged credit strategies, including leveraged loans, high-yield bonds,
opportunistic credit and revolving credit strategies, and (ii) alternative
credit strategies, including special situations or dislocation strategies and
private credit strategies such as direct lending and private opportunistic
credit (including mezzanine and asset-based finance) investment strategies. The
funds, CLOs, separately managed accounts, investment companies registered under
the Investment Company Act of 1940 (the "Investment Company Act") and
alternative investment funds ("AIFs") in our leveraged credit and alternative
credit strategies are managed by KKR Credit Advisors (US) LLC, which is an
SEC-registered investment adviser, KKR Credit Advisors (Ireland) Unlimited
Company, which is regulated by the Central Bank of Ireland ("CBI"), and KKR
Credit Advisors (Singapore) Pte. Ltd., which is regulated by the Monetary
Authority of Singapore and also registered with the SEC. Our business
development company ("BDC") platform consists of BDCs advised by FS/KKR Advisor,
LLC ("FS/KKR Advisor"), which is an investment adviser jointly owned by KKR and
Franklin Square Holdings, L.P. ("FS Investments"). Our Public Markets business
line also includes our hedge funds platform, which consists of strategic
partnerships with third-party
                                      117

--------------------------------------------------------------------------------

Table of Contents



hedge fund managers in which KKR owns a minority stake (which we refer to as
"hedge fund partnerships"). Our hedge fund partnerships offer a variety of
investment strategies, including equity hedge funds, hedge fund-of-funds and
credit hedge funds.
As of March 31, 2021, our Public Markets business line had $189.7 billion of
AUM, comprised of $98.2 billion of assets managed in our leveraged credit
strategies (which include $6.8 billion of assets managed in our opportunistic
credit strategy and $2.0 billion of assets managed in our revolving credit
strategy), $7.6 billion of assets managed in our special situations or
dislocation strategies, $57.9 billion of assets managed in our private credit
strategies, $24.8 billion of assets managed through our hedge fund platform, and
$1.2 billion of assets managed in other strategies. Our private credit
strategies include $17.4 billion of assets managed in our direct lending
strategy, $7.3 billion of assets managed in our private opportunistic credit
strategy and $33.3 billion of assets managed in other private credit strategies.
Our BDC platform has approximately $15.3 billion in combined assets under
management, which are reflected in the AUM of our leveraged credit strategies
and alternative credit strategies above. We report all of the assets under
management of the BDCs in our BDC platform. We report only a pro rata portion of
the AUM in our strategic partnership with third-party hedge fund managers based
on KKR's percentage ownership in them.
Credit

Performance


We generally review our performance in our credit business by investment
strategy.
Our leveraged credit strategies principally invest through separately managed
accounts, BDCs, CLOs and investment funds. In certain cases, these strategies
have meaningful track records and may be compared to widely-known indices. The
following table presents information regarding larger leveraged credit
strategies managed by KKR from inception to March 31, 2021. The information
presented below is not intended to be representative of any past or future
performance for any particular period other than the period presented below.
Past performance is no guarantee of any future result.

Leveraged Credit Strategies: Inception-to-Date Annualized Gross Performance vs.
                             Benchmark by Strategy
                                                                                                                                                    Benchmark
Leveraged Credit                                                  Gross               Net                                                             Gross
Strategy                         Inception Date                  Returns            Returns                      Benchmark (1)                       Returns
Bank Loans Plus High                                                                                 65% S&P/LSTA Loan Index, 35% BoAML HY
Yield                               Jul 2008                        7.49  %            6.88  %       Master II Index (2)                                  5.98  %
                                                                                                     50% S&P/LSTA Loan Index, 50% BoAML HY
Opportunistic Credit (3)            May 2008                       11.61  %            9.80  %       Master II Index (3)                                  6.27  %
Bank Loans                          Apr 2011                        5.30  %            4.72  %       S&P/LSTA Loan Index (4)                              4.25  %
High-Yield                          Apr 2011                        7.06  %            6.48  %       BoAML HY Master II Index (5)                         6.31  %
Bank Loans Conservative             Apr 2011                        4.51  %            3.93  %       S&P/LSTA BB-B Loan Index (6)                         4.24  %
European Leveraged Loans                                                                             CS Inst West European Leveraged Loan
(7)                                 Sep 2009                        4.73  %            4.21  %       Index (8)                                            3.64  %
High-Yield Conservative             Apr 2011                        6.33  %            5.76  %       BoAML HY BB-B Constrained (9)                        6.27  %
European Credit                                                                                      S&P European Leveraged Loans (All
Opportunities (7)                   Sept 2007                       5.79  %            4.85  %       Loans) (10)                                          4.17  %
Revolving Credit (11)               May 2015                            N/A                N/A       N/A                                                      N/A



(1)The benchmarks referred to herein include the S&P/LSTA Leveraged Loan Index
(the "S&P/LSTA Loan Index"), S&P/LSTA U.S. B/BB Ratings Loan Index (the
"S&P/LSTA BB-B Loan Index"), the Bank of America Merrill Lynch High Yield Master
II Index (the "BoAML HY Master II Index"), the BofA Merrill Lynch BB-B US High
Yield Index (the "BoAML HY BB-B Constrained"), the Credit Suisse Institutional
Western European Leveraged Loan Index (the "CS Inst West European Leveraged Loan
Index"), and S&P European Leveraged Loans (All Loans). The S&P/LSTA Loan Index
is a daily tradable index for the U.S. loan market that seeks to mirror the
market-weighted performance of the largest institutional loans that meet certain
criteria. The S&P/ LSTA BB-B Loan Index is comprised of loans in the S&P/LSTA
Loan Index, whose rating is BB+, BB, BB-, B+, B or B-. The BoAML HY Master II
Index is an index for high-yield corporate bonds. It is designed to measure the
broad high-yield market, including lower-rated securities. The BoAML HY BB-B
Constrained is a subset of the BoAML HY Master II Index including all securities
rated BB1 through B3, inclusive. The CS Inst West European Leveraged Loan Index
contains only institutional loan facilities priced above 90, excluding TL and
TLa facilities and loans rated CC, C or are in default. The S&P European
Leveraged Loan Index reflects the market-weighted performance of institutional
leveraged loan portfolios investing in European credits. While the returns of
our leveraged credit strategies reflect the reinvestment of income and
dividends, none of the indices presented in the chart above reflect such
reinvestment, which has the effect of increasing the reported relative
performance of these strategies as compared to the indices. Furthermore, these
indices are not subject to management fees, incentive allocations, or expenses.
(2)Performance is based on a blended composite of Bank Loans Plus High Yield
strategy accounts. The benchmark used for purposes of comparison for the Bank
Loans Plus High Yield strategy is based on 65% S&P/LSTA Loan Index and 35% BoAML
HY Master II Index.
(3)The Opportunistic Credit strategy invests in high-yield securities and
corporate loans with no preset allocation. The benchmark used for purposes of
comparison for the Opportunistic Credit strategy presented herein is based on
50% S&P/LSTA Loan Index and 50% BoAML HY Master II Index. Funds within this
strategy may utilize third-party financing facilities to enhance investment
returns. In cases where financing facilities are used, the amounts
                                      118

--------------------------------------------------------------------------------

Table of Contents



drawn on the facility are deducted from the assets of the fund in the
calculation of net asset value, which tends to increase returns when net asset
value grows over time and decrease returns when net asset value decreases over
time.
(4)Performance is based on a composite of portfolios that primarily invest in
leveraged loans. The benchmark used for purposes of comparison for the Bank
Loans strategy is based on the S&P/LSTA Loan Index.
(5)Performance is based on a composite of portfolios that primarily invest in
high-yield securities. The benchmark used for purposes of comparison for the
High Yield strategy is based on the BoAML HY Master II Index.
(6)Performance is based on a composite of portfolios that primarily invest in
leveraged loans rated B-/Baa3 or higher. The benchmark used for purposes of
comparison for the Bank Loans Conservative strategy is based on the S&P/LSTA
BB-B Loan Index.
(7)The returns presented are calculated based on local currency.
(8)Performance is based on a composite of portfolios that primarily invest in
higher quality leveraged loans. The benchmark used for purposes of comparison
for the European Leveraged Loans strategy is based on the CS Inst West European
Leveraged Loan Index.
(9)Performance is based on a composite of portfolios that primarily invest in
high-yield securities rated B or higher. The benchmark used for purposes of
comparison for the High-Yield Conservative strategy is based on the BoAML HY
BB-B Constrained Index.
(10)Performance is based on a composite of portfolios that primarily invest in
European institutional leveraged loans. The benchmark used for purposes of
comparison for the European Credit Opportunities strategy is based on the S&P
European Leveraged Loans (All Loans) Index.
(11)This strategy has not called any capital as of March 31, 2021. As a result,
the gross and net return performance measures are not meaningful and are not
included above.
Our alternative credit strategies primarily invest in more illiquid instruments
through private investment funds, BDCs and separately managed accounts. The
following table presents information regarding our Public Markets alternative
credit commingled funds where investors are subject to capital commitments from
inception to March 31, 2021. Some of these funds have been investing for less
than 24 months, and thus their performance is less meaningful and not included
below. In addition, the information presented below is not intended to be
representative of any past or future performance for any particular period other
than the period presented below. Past performance is no guarantee of any future
result.

                Alternative Credit Strategies: Fund Performance
                                                                                        Amount                              Fair Value of Investments
                                                                                                                                                                                                                                                                    Gross
                                                                                                                                                                                                                                          Multiple of              Accrued
Public Markets                                                                                                                                                          Total               Gross                Net                   Invested Capital            Carried
Investment Funds                               Inception Date            

Commitment           Invested (1)             Realized (1)             Unrealized             Value              IRR (2)             IRR (2)                        (3)                 Interest
                                                                                                                     ($ in Millions)
Dislocation Opportunities Fund                            May 2020       $  2,831.0          $     1,017.4          $         40.9              $  1,192.1          $  1,233.0                    N/A                 N/A                             N/A       $     25.5
Special Situations Fund II                                Dec 2014          3,524.7                3,225.2                 1,135.4                 2,574.9             3,710.3                 5.0  %              3.0  %                        1.2                     -
Special Situations Fund                                   Dec 2012          2,274.3                2,273.2                 1,552.4                   595.3             2,147.7                (1.4) %             (3.4) %                        0.9                     -
Mezzanine Partners                                        Mar 2010          1,022.8                  989.6                 1,093.7                   224.9             1,318.6                 9.8  %              6.6  %                        1.3                 (20.0)
Private Credit Opportunities
Partners II                                               Dec 2015          2,245.1                1,442.1                   320.6                 1,367.2             1,687.8                 6.7  %              5.1  %                        1.2                     -
Lending Partners III                                      Apr 2017          1,497.8                  990.7                   213.2                 1,054.4             1,267.6                18.1  %             15.0  %                        1.3                  21.4
Lending Partners II                                       Jun 2014          1,335.9                1,179.1                 1,100.7                   207.6             1,308.3                 4.1  %              2.8  %                        1.1                     -
Lending Partners                                          Dec 2011            460.2                  407.2                   450.7                    13.9               464.6                 4.0  %              2.3  %                        1.1                     -
Lending Partners Europe II                                Jun 2019            836.6                  317.6                    19.8                   349.6               369.4                    N/A                 N/A                             N/A              1.3
Lending Partners Europe                                   Mar 2015            847.6                  635.3                   261.1                   359.6               620.7                (1.1) %             (3.8) %                        1.0                     -
Other Alternative Credit Vehicles                          Various         11,149.1                6,024.6                 3,841.8                 4,098.0             7,939.8                    N/A                 N/A                             N/A            121.5
Unallocated Commitments(4)                                 Various            124.3                      -                       -                       -                   -                    N/A                 N/A                             N/A                -
All Funds                                                                $ 28,149.4          $    18,502.0          $     10,030.3              $ 12,037.5          $ 22,067.8                                                                                  $    149.7


(1)  Recycled capital is excluded from the amounts invested and realized.
(2)  These credit funds utilize third-party financing facilities to provide
liquidity to such funds, and in such event, IRRs are calculated from the time
capital contributions are due from fund investors to the time fund investors
receive a related distribution from the fund. The use of such financing
facilities generally decreases the amount of invested capital that would
otherwise be used to calculate IRRs, which tends to increase IRRs when fair
value grows over time and decrease IRRs when fair value decreases over time.
IRRs measure the aggregate annual compounded returns generated by a fund's
investments over a holding period and are calculated taking into account
recycled capital. Net IRRs presented are calculated after giving effect to the
allocation of realized and unrealized carried interest and the payment of any
applicable management fees. Gross IRRs are calculated before giving effect to
the allocation of carried interest and the payment of any applicable management
fees.
 (3)  The multiples of invested capital measure the aggregate value generated by
a fund's investments in absolute terms. Each multiple of invested capital is
calculated by adding together the total realized and unrealized values of a
fund's investments and dividing by the total amount of capital invested by the
investors. The use of financing facilities generally decreases the amount of
invested capital that would otherwise be used to calculate multiples of invested
capital, which tends to increase multiples when fair value grows over time and
decrease multiples when fair value decreases over time. Such amounts do
                                      119

--------------------------------------------------------------------------------

Table of Contents



not give effect to the allocation of any realized and unrealized returns on a
fund's investments to the fund's general partner pursuant to a carried interest
or the payment of any applicable management fees and are calculated without
taking into account recycled capital.
(4)"Unallocated Commitments" represent unallocated commitments from our
strategic investor partnerships.

Public Markets AUM and Vehicle Structures



  The table below presents information as of March 31, 2021, based on the
investment funds, vehicles or accounts offered by our Public Markets business
line. Our funds, vehicles and accounts have been sorted based upon their primary
investment strategies. However, the AUM and FPAUM presented for each line in the
table includes certain investments from non-primary investment strategies, which
are permitted by their investment mandates, for purposes of presenting the fees
and other terms for such funds, vehicles and accounts.
                                                                                        Typical                 Incentive Fee /
                                                                                       Management                   Carried                Preferred                    Duration
($ in millions)                                 AUM               FPAUM                 Fee Rate                   Interest                  Return                    of Capital
Leveraged Credit:
Leveraged Credit SMAs/Funds                 $  77,433          $  75,614              0.15% - 1.10%               Various (1)             Various (1)            Subject to redemptions
CLOs                                           19,101             19,102              0.40% - 0.50%               Various (1)             Various (1)               10-14 Years (2)
Total Leveraged Credit                         96,534             94,716

Alternative Credit: (3)
Special Situations                              7,803              4,254            0.50% - 1.75% (4)           10.00 - 20.00%           7.00 - 12.00%               7-15 Years (2)
Private Credit                                 45,222             40,274              0.30% - 1.50%             10.00 - 20.00%            5.00 - 8.00%               8-15 Years (2)
Total Alternative Credit                       53,025             44,528

Hedge Funds (5)                                24,822             24,822              0.50% - 2.00%               Various (1)             Various (1)            Subject to redemptions
BDCs (6)                                       15,341             15,341                  0.60%                      8.00%                   7.00%                     Indefinite

Total                                       $ 189,722          $ 179,407



(1)Certain funds and CLOs are subject to a performance fee in which the manager
or general partner of the funds share up to 20% of the net profits earned by
investors in excess of performance hurdles (generally tied to a benchmark or
index) and subject to a provision requiring the funds and vehicles to regain
prior losses before any performance fee is earned.
(2)Duration of capital is measured from inception. Inception dates for CLOs were
between 2013 and 2021 and for separately managed accounts and funds investing in
alternative credit strategies from 2009 through 2021.
(3)Our alternative credit funds generally have investment periods of three to
five years and our newer alternative credit funds generally earn fees on
invested capital during the investment period.
(4)Lower fees on uninvested capital in certain vehicles.
(5)Hedge Funds represent KKR's pro rata portion of AUM and FPAUM of our hedge
fund partnerships.
(6)Consists of our BDC platform advised by FS/KKR Advisor. We report all of the
AUM of the BDCs in our AUM and FPAUM.


Asset Management - Capital Markets



Our Capital Markets business line is comprised of our global capital markets
business, which is integrated with KKR's asset management business lines, and
serves our firm, our funds, our portfolio companies and third-party clients by
developing and implementing both traditional and non-traditional capital
solutions for investments or companies seeking financing. These services include
arranging debt and equity financing, placing and underwriting securities
offerings, and providing other types of capital markets services that may result
in the firm receiving fees, including underwriting, placement, transaction and
syndication fees, commissions, underwriting discounts, interest payments and
other compensation, which may be payable in cash or securities, in respect of
the activities described above.

Our capital markets business underwrites credit facilities and arranges loan
syndications and participations. When we are sole arrangers of a credit
facility, we may advance amounts to the borrower on behalf of other lenders,
subject to repayment. When we underwrite an offering of securities on a firm
commitment basis, we commit to buy and sell an issue of securities and generate
revenue by purchasing the securities at a discount or for a fee. When we act in
an agency capacity or best efforts basis,
                                      120

--------------------------------------------------------------------------------

Table of Contents



we generate revenue for arranging financing or placing securities with capital
markets investors. We may also provide issuers with capital markets advice on
security selection, access to markets, marketing considerations, securities
pricing, and other aspects of capital markets transactions in exchange for a
fee. Our capital markets business also provides syndication services in respect
of co-investments in transactions participated in by KKR funds or third-party
clients, which may entitle the firm to receive syndication fees, management fees
and/or a carried interest.

The capital markets business has a global footprint, with local presence and
licenses to carry out certain broker-dealer activities in various countries in
North America, Europe, Asia-Pacific and the Middle East. Our flagship capital
markets subsidiary is KKR Capital Markets LLC, an SEC-registered broker-dealer
and a member of the Financial Industry Regulatory Authority ("FINRA").

                                      121

--------------------------------------------------------------------------------

Table of Contents



Asset Management - Principal Activities
Through our Principal Activities business line, we manage the firm's own assets
on our balance sheet and deploy capital to support and grow our asset management
business lines. Typically, the funds in our Private Markets and Public Markets
business lines contractually require us, as general partner of the funds, to
make sizable capital commitments from time to time. We believe making general
partner commitments assists us in raising new funds from limited partners by
demonstrating our conviction in a given fund's strategy. We also use our balance
sheet to bridge investment activity during fundraising by seeding investments
for new funds and also to acquire investments in order to help establish a track
record for fundraising in new strategies. We also use our own capital to bridge
capital selectively for our funds' investments or finance strategic acquisitions
and partnerships, although the financial results of an acquired business or
hedge fund partnership may be reported in our other business lines.
Our Principal Activities business line also provides the required capital to
fund the various commitments of our Capital Markets business line when
underwriting or syndicating securities, or when providing term loan commitments
for transactions involving our portfolio companies and for third parties. Our
Principal Activities business line also holds assets that are utilized to
satisfy regulatory requirements for our Capital Markets business line and risk
retention requirements for our CLOs.
We also make opportunistic investments through our Principal Activities business
line, which include co-investments alongside our Private Markets and Public
Markets funds as well as Principal Activities investments that do not involve
our Private Markets or Public Markets funds.
We endeavor to use our balance sheet strategically and opportunistically to
generate an attractive risk-adjusted return on equity in a manner that is
consistent with our fiduciary duties, in compliance with applicable laws, and
consistent with our one-firm approach.
The chart below presents the holdings of our Principal Activities business line
by asset class as of March 31, 2021:
                          Holdings by Asset Class (1)
                     [[Image Removed: kkr-20210331_g2.jpg]]
(1)General partner commitments in our funds are included in the various asset
classes shown above. Assets and revenues of other asset managers with which KKR
has formed strategic partnerships where KKR does not hold more than 50%
ownership interest are not included in our Principal Activities business line
but are reported in the financial results of our other business lines. Private
Equity includes KKR private equity funds, co-investments alongside such
KKR-sponsored private equity funds, certain core equity investments, and other
opportunistic investments. Equity investments in other asset classes, such as
real estate, special situations and energy appear in these other asset classes.
Other Credit consists of certain leveraged credit and specialty finance
strategies.
                                      122
--------------------------------------------------------------------------------

Insurance - Global Atlantic



Our insurance business is operated by Global Atlantic, which we acquired on
February 1, 2021. KKR owns all of the voting interests in Global Atlantic and a
61.1% economic interest in Global Atlantic as of the closing of the acquisition,
which economic interest is subject to change based on post-closing purchase
price adjustments. The balance of Global Atlantic is owned by third-party
investors and Global Atlantic employees. Following the Global Atlantic
acquisition, Global Atlantic continues to operate as a separate business with
its existing brands and management team. Beginning with the first quarter of
2021, we present Global Atlantic's financial results as a separate reportable
segment.

Global Atlantic is a leading U.S. annuity and life insurance company that
provides a broad suite of protection, legacy and savings products and
reinsurance solutions to clients across individual and institutional markets.
Global Atlantic has made the strategic decision to focus on target markets that
it believes supports issuing products that have attractive risk and return
characteristics. These markets allow Global Atlantic to leverage its strength in
distribution and to deploy capital opportunistically across market conditions.

Global Atlantic primarily offers individuals fixed-rate annuities, fixed-indexed
annuities, and targeted life products through a network of banks,
broker-dealers, and insurance agencies. Global Atlantic provides its
institutional clients customized reinsurance solutions, including block, flow
and pension risk transfer, as well as funding agreements. Global Atlantic
primarily generates income by earning a spread between its investment income and
the cost of policyholder benefits. As of March 31, 2021, Global Atlantic served
over two million policyholders.

Business Environment
Economic and Market Conditions
Impact of COVID-19. The outbreak of COVID-19 continues to impact the United
States and other countries throughout the world. For a description of the impact
that COVID-19 had and may in the future have on our business, see "Risk
Factors-Risks Related to Our Business-COVID-19 continues to impact the United
States and other countries throughout the world, and it has caused and may
further cause disruptions to our business and adversely affect our financial
results" and "Risk Factors-Risks Related to the Assets We Manage-Our investments
are impacted by various economic conditions and events outside of our control
that are difficult to quantify or predict, which may have a significant impact
on the valuation of our investments and, therefore, on the investment income we
realize and our results of operations and financial condition" in our Annual
Report.

Economic Conditions. As a global investment firm, we are affected by financial
and economic conditions globally. Global and regional economic conditions,
including those caused by the COVID-19 pandemic, have substantial impact on our
financial condition and results of operations, impacting the values of the
investments we make, our ability to exit these investments profitably, our
ability to raise capital from investors, and our ability to make new
investments. Financial and economic conditions in the United States, European
Union, Japan, China, and other major economies are significant contributors to
the global economy.

During the period ended March 31, 2021, the United States continued to show
signs of economic improvement, primarily driven by fiscal and monetary support
and its vaccine rollout program. In the United States, real GDP is estimated to
have expanded by 5.4% at a seasonally adjusted annualized rate in the quarter
ended March 31, 2021, compared to an expansion of 4.3% at a seasonally adjusted
annualized rate in the quarter ended December 31, 2021; the U.S. unemployment
rate was 6.0% as of March 31, 2021, down from 6.7% as of December 31, 2020; the
U.S. core consumer price index was 1.6% on a year-over-year basis as of March
31, 2021, flat from 1.6% on a year-over-year basis as of December 31, 2020; and
the effective federal funds rate set by the U.S. Federal Reserve was 0.1% as of
March 31, 2021, flat from 0.1% as of December 31, 2020.
During the period ended March 31, 2021, the Euro Area continued to face economic
challenges. In the Euro Area, real GDP is estimated to have contracted by 0.8%
on a seasonally adjusted quarter-over-quarter basis in the quarter ended March
31, 2021 compared to a contraction of 0.7% on a seasonally adjusted
quarter-over-quarter basis in the quarter ended December 31, 2020; the Euro Area
unemployment is estimated to have been 8.3% as of March 31, 2021, slightly up
from 8.2% as of December 31, 2020; Euro Area core inflation was 0.9% on a
year-over-year basis as of March 31, 2021, up from 0.2% on a year-over-year
basis as of December 31, 2020; and the short-term benchmark interest rate set by
the European Central Bank was 0.0% as of March 31, 2021, unchanged from December
31, 2020.
During the period ended March 31, 2021, in Asia, Japan's economy continued to
suffer economic contraction. In Japan, real GDP growth for the quarter ended
March 31, 2021 is estimated to be -4.20% on a seasonally adjusted
quarter-over-quarter
                                      123

--------------------------------------------------------------------------------

Table of Contents



basis, down from 11.7% as of December 31, 2020 on a seasonally adjusted
quarter-over-quarter basis. Inflation in Japan rose to 0.3% as of March 31,
2021, up from -0.4% as of December 31, 2020. In Japan, the short-term benchmark
interest rate set by the Bank of Japan was -0.1% as of March 31, 2021, unchanged
from December 31, 2020. In China, signs of growth continued to emerge but at a
slower pace than in the second half of 2020. Reported real GDP in China grew by
0.6% on a seasonally adjusted quarter-over-quarter basis in the quarter ended
March 31, 2021, compared to 3.2% reported for the quarter ended December 31,
2020. Reported inflation in China was 0.3% as of March 31, 2021, down from 0.4%
as of December 31, 2020.
These and other key issues could have repercussions across regional and global
financial markets, which could adversely affect the valuations of our
investments. Other key issues include (i) political uncertainty caused by, among
other things, economic nationalist sentiments, tensions surrounding
socioeconomic inequality issues, and the at-times partisan nature of U.S.
government administration, which has potentially global ramifications with
regards to policy, (ii) geopolitical uncertainty such as U.S.-China relations,
(iii) regulatory changes regarding, for example, taxation, international trade,
cross-border investments, immigration, and stimulus programs/rising levels of
debt, (iv) volatility or downturn in stock and credit markets, (v) any
unexpected shift in central banks' monetary policies, (vi) technological
advancements and innovations that may disrupt marketplaces and businesses, and
(vii) further developments regarding COVID-19, including the spread of variants
that may hinder the success of the vaccines and the ability to vaccinate
sufficient segments of the global population. For a further discussion of how
market conditions may affect our businesses, see "Risk Factors-Risks Related to
Our Business-Difficult market and economic conditions can adversely affect our
business in many ways, including by reducing the value or performance of the
investments that we manage or by reducing the ability of our funds to raise or
deploy capital, each of which could negatively impact our net income and cash
flow and adversely affect our financial condition," in our Annual Report.
Equity and Credit Markets. Global equity and credit markets have a substantial
effect on our financial condition and results of operations. In general, a
climate of reasonable interest rates and high levels of liquidity in the debt
and equity capital markets provide a positive environment for us to generate
attractive investment returns, which also impacts our ability to generate
incentive fees and carried interest. Periods of volatility and dislocation in
the capital markets, such as the present, raise substantial risks, but also can
present us with opportunities to invest at reduced valuations that position us
for future growth and investment returns. Low interest rates related to monetary
stimulus and economic stagnation may negatively impact expected returns on all
types of investments. Higher interest rates in conjunction with slower growth or
weaker currencies in some emerging market economies have caused, and may further
cause, the default risk of these countries to increase, and this could impact
the operations or value of our investments that operate in these regions. Areas
that have ongoing central bank quantitative easing campaigns and comparatively
low interest rates relative to the United States could potentially experience
further currency volatility and weakness relative to the U.S. dollar.

With respect to our insurance business, fluctuations in market interest rates
can expose Global Atlantic to the risk of reduced income in respect of its
investment portfolio, increases in the cost of acquiring or maintaining its
insurance liabilities, increases in the cost of hedging, or other fluctuations
in Global Atlantic's financial, capital and operating profile which materially
and adversely affect the business. Higher interest rates, periods of changes in
rates and lower rates each may result in differing impacts on Global Atlantic's
business. See "Risk Factors-Risks Related to Global Atlantic- Interest rate
fluctuations and sustained periods of low or high interest rates could adversely
affect Global Atlantic's business, financial condition, liquidity, results of
operations, cash flows and prospects.

In our asset management business, many of our investments are in equities, so a
change in global equity prices or in market volatility directly impacts the
value of our investments and our profitability as well as our ability to realize
investment gains and the receptiveness of fund investors to our investment
products. For the quarter ended March 31, 2021, global equity markets were
positive, with the S&P 500 up 6.2% and the MSCI World Index up 5.0% on a total
return basis including dividends. Equity market volatility as evidenced by the
Chicago Board Options Exchange Market Volatility Index (VIX), a measure of
volatility, ended at 19.4 as of March 31, 2021, decreasing from 22.8 as of
December 31, 2020. For a discussion of our valuation methods, see "Risk
Factors-Risks Related to the Assets We Manage-Our investments are impacted by
various economic conditions and events outside of our control that are difficult
to quantify or predict, which may have a significant impact on the valuation of
our investments and, therefore, on the investment income we realize and our
results of operations and financial condition" in our Annual Report and see also
"-Critical Accounting Policies-Fair Value Measurements-Level III Valuation
Methodologies" in our Annual Report. In our insurance business, a change in
equity prices also impacts Global Atlantic's equity-sensitive annuity and life
insurance products, including with respect to hedging costs related to and
fee-income earned on those products.
Many of our investments, particularly in asset management, are in non-investment
grade credit instruments, and, particularly in insurance, in investment grade
credit instruments. Our funds, our portfolio companies and Global Atlantic also
rely on credit financing and the ability to refinance existing debt.
Consequently, any decrease in the value of credit instruments that we have
invested in or any increase in the cost of credit financing reduces our returns
and decreases our net income.
                                      124

--------------------------------------------------------------------------------

Table of Contents




Due in part to holdings of credit instruments such as CLOs on our balance sheet,
the performance of the credit markets has had an amplified impact on our
financial results, as we directly bear the full extent of losses from credit
instruments on our balance sheet. Credit markets can also impact valuations
because a discounted cash flow analysis is generally used as one of the
methodologies to ascertain the fair value of our investments that do not have
readily observable market prices. In addition, with respect to our credit
instruments, tightening credit spreads are generally expected to lead to an
increase, and widening credit spreads are generally expected to lead to a
decrease, in the value of these credit investments, if not offset by hedging or
other factors. In addition, the significant widening of credit spreads is also
typically expected to negatively impact equity markets, which in turn would
negatively impact our portfolio and us as noted above. Conversely, widening
credit spreads may have a positive impact on our insurance business, as the
margin Global Atlantic is able to earn between crediting rates offered on its
insurance products and the investment income it earns from its credit
investments should increase, and tightening credit spreads may negatively impact
the pricing and therefore competitiveness of Global Atlantic's products,
adversely impacting sales and growth, or may negatively impact the margins that
Global Atlantic earns on sales and transactions.
During the quarter ended March 31, 2021, U.S. investment grade corporate bond
spreads (BofA Merrill Lynch US Corporate Index) contracted by 6 basis points and
U.S. high-yield corporate bond spreads (BofAML HY Master II Index) contracted by
50 basis points. The non-investment grade credit indices were up during the
quarter ended March 31, 2021, with the S&P/LSTA Leveraged Loan Index up 1.8% and
the BAML US High Yield Index up 0.9%. During the quarter ended March 31, 2021,
10-year government bond yields rose 83 basis points in the United States, rose
65 basis points in the United Kingdom, rose 28 basis points in Germany, rose 5
basis points in China, and rose 7 basis point in Japan. For a further discussion
of how market conditions may affect our businesses, see "Risk Factors-Risks
Related to Our Business-Difficult market and economic conditions can adversely
affect our business in many ways, including by reducing the value or performance
of the investments that we manage or by reducing the ability of our funds to
raise or deploy capital, each of which could negatively impact our net income
and cash flow and adversely affect our financial condition" in our Annual Report
and "Risk Factors-Risks Related to the Assets We Manage-Our investments are
impacted by various economic conditions and events outside of our control that
are difficult to quantify or predict, which may have a significant impact on the
valuation of our investments and, therefore, on the investment income we realize
and our results of operations and financial condition" in our Annual Report.

For further discussion of the impact of global credit markets on our financial
condition and results of operations, see "Risk Factors-Risks Related to the
Assets We Manage-Changes in the debt financing markets may negatively impact the
ability of our investment funds, their portfolio companies and strategies
pursued with our balance sheet assets to obtain attractive financing for their
investments or to refinance existing debt and may increase the cost of such
financing or refinancing if it is obtained, which could lead to lower-yielding
investments and potentially decrease our net income," "Risk Factors-Risks
Related to the Assets We Manage-Our investments are impacted by various economic
conditions and events outside of our control that are difficult to quantify or
predict, which may have a significant impact on the valuation of our investments
and, therefore, on the investment income we realize and our results of
operations and financial condition" and "Risk Factors-Risks Related to the
Assets We Manage-Our funds and our firm through our balance sheet may make a
limited number of investments, or investments that are concentrated in certain
issuers, geographic regions or asset types, which could negatively affect our
performance or the performance of our funds to the extent those concentrated
assets perform poorly" and "Risk Factors-Risks Related to Global
Atlantic-Interest rate fluctuations and sustained periods of low or high
interest rates could adversely affect Global Atlantic's business, financial
condition, liquidity, results of operations, cash flows and prospects" in our
Annual Report. For a further discussion of our valuation methods, see "-Critical
Accounting Policies-Fair Value Measurements-Level III Valuation Methodologies"
in our Annual Report.
Foreign Exchange Rates. Foreign exchange rates have a substantial impact on the
valuations of our investments that are denominated in currencies other than the
U.S. dollar. Currency volatility can also affect our businesses and investments
that deal in cross-border trade. The appreciation or depreciation of the U.S.
dollar is expected to contribute to a decrease or increase, respectively, in the
U.S. dollar value of our non-U.S. investments to the extent unhedged. In
addition, an appreciating U.S. dollar would be expected to make the exports of
U.S. based companies less competitive, which may lead to a decline in their
export revenues, if any, while a depreciating U.S. dollar would be expected to
have the opposite effect. Moreover, when selecting investments for our
investment funds that are denominated in U.S. dollars, an appreciating U.S.
dollar may create opportunities to invest at more attractive U.S. dollar prices
in certain countries outside of the United States, while a depreciating U.S.
dollar would be expected to have the opposite effect. For our investments
denominated in currencies other than the U.S. dollar, the depreciation in such
currencies will generally contribute to the decrease in the valuation of such
investments, to the extent unhedged, and adversely affect the U.S. dollar
equivalent revenues of portfolio companies with substantial revenues denominated
in such currencies, while the appreciation in such currencies would be expected
to have the opposite effect. For the quarter ended March 31, 2021, the euro fell
4.0%, the British pound rose 0.8%, the Japanese yen fell 6.7%, and the Chinese
renminbi fell 0.4%, respectively, relative to the U.S. dollar. For additional
information regarding our foreign exchange rate risk, see "Quantitative and
Qualitative Disclosure About Market Risk-Exchange Rate Risk" in our Annual
Report.
                                      125

--------------------------------------------------------------------------------

Table of Contents




Commodity Markets. Our Private Markets portfolio contains energy real asset
investments, and certain of our other Private Markets and Public Markets
strategies and products, including private equity, direct lending, special
situations and CLOs, also have meaningful investments in the energy sector. The
value of these investments is heavily influenced by the price of natural gas and
oil. During the quarter ended March 31, 2021, the 3-year forward price of WTI
crude oil increased approximately 9%, and the 3-year forward price of natural
gas increased approximately 4%. The 3-year forward price of WTI crude oil
increased from approximately $46 per barrel to $50 per barrel, and the 3-year
forward price of natural gas increased from approximately $2.47 per mcf to $2.56
per mcf as of December 31, 2020 and March 31, 2021, respectively. When commodity
prices decline or if a decline is not offset by other factors, we would expect
the value of our energy real asset investments to be adversely impacted, to the
extent unhedged. In addition, because we hold certain energy real asset
investments on our balance sheet, price movements can have an amplified impact
on our financial results, to the extent unhedged, as we would directly bear the
full extent of such gains or losses. For additional information regarding our
energy real assets, see "-Critical Accounting Policies-Fair Value
Measurements-Level III Valuation Methodologies-Real Asset Investments" and see
also "Risk Factors-Risks Related to the Assets We Manage-Our funds and our firm
through our balance sheet may make a limited number of investments, or
investments that are concentrated in certain issuers, geographic regions or
asset types, which could negatively affect our performance or the performance of
our funds to the extent those concentrated assets perform poorly" in our Annual
Report.

Following the significant volatility experienced in 2020, oil prices continued
to recover during the first quarter alongside improving global demand. We expect
downward price movements to have a negative impact on the fair value of our
energy portfolio, all other things being equal, given those commodity prices are
an input in our valuation models. However, due to near-term commodity derivative
transactions, we expect long-term oil and natural gas prices to be a more
significant driver of the valuation of our energy investments in asset
management than spot prices. As of March 31, 2021, energy investments in oil and
gas assets make up approximately 1% of our assets under management, 1% of our
total GAAP assets and 1% of our total segment assets.

Business Conditions
Our operating revenues consist of fees, performance income and investment
income.
Our ability to grow our revenues depends in part on our ability to attract new
capital and investors, our successful deployment of capital including from our
balance sheet and our ability to realize investments at a profit.
Our ability to attract new capital and investors. Our ability to attract new
capital and investors in our funds is driven, in part, by the extent to which
they continue to see the alternative asset management industry generally, and
our investment products specifically, as attractive means for capital
appreciation or income. In addition, our ability to attract new capital and
investors in our insurance business is driven, in part, by the extent to which
they continue to see the life and annuity insurance industry generally, and in
certain cases our re-insurance vehicles, as attractive means for capital
appreciation or income. Since 2010, we have expanded into strategies such as
real assets, credit, core, impact and, through hedge fund partnerships, hedge
funds, and most recently, insurance. In several of our asset management
strategies, our first time funds have begun raising successor funds, and we
expect the cost of raising such successor funds to be lower. We have also
reached out to new fund investors, including retail and high net worth
investors. However, fundraising continues to be competitive. While our Asian
Fund IV, Americas Fund XII, European Fund V, Real Estate Partners Americas II,
Global Infrastructure Investors III and Next Generation Technology Growth Fund
II exceeded the size of their respective predecessor funds, there is no
assurance that fundraises for our other flagship investment funds or vehicles or
for our newer strategies and their successor funds will experience similar
success. If we are unable to successfully raise comparably sized or larger
funds, our AUM, FPAUM, and associated fees attributable to new capital raised in
future periods may be lower than in prior years. See "Risk Factors-Risks Related
to Our Business-Our inability to raise additional or successor funds (or raise
successor funds of a comparable size as our predecessor funds) could have a
material adverse impact on our business" in our Annual Report.
Our ability to successfully deploy capital. Our ability to maintain and grow our
revenue base is dependent upon our ability to successfully deploy the capital
available to us as well as our participation in capital markets transactions.
Greater competition, high valuations, increased overall cost of credit and other
general market conditions may impact our ability to identify and execute
attractive investments. Additionally, because we seek to make investments that
have an ability to achieve our targeted returns while taking on a reasonable
level of risk, we may experience periods of reduced investment activity. We have
a long-term investment horizon and the capital deployed in any one quarter may
vary significantly from the capital deployed in any other quarter or the
quarterly average of capital deployed in any given year. Reduced levels of
transaction activity also tends to result in reduced potential future investment
gains, lower transaction fees and lower fees for our capital markets business
line, which may earn fees in the syndication of equity or debt. In our insurance
business, we deploy capital by
                                      126

--------------------------------------------------------------------------------

Table of Contents



investing in assets that are anticipated to generate net investment income in
excess of the net cost of insurance. If we are unable to originate or source
attractive investments, the success and growth in revenues of our insurance
business will be adversely impacted. See "Risk Factors-Risks Related to the
Assets We Manage-Changes in the debt financing markets may negatively impact the
ability of our investment funds, their portfolio companies and strategies
pursued with our balance sheet assets to obtain attractive financing for their
investments or to refinance existing debt and may increase the cost of such
financing or refinancing if it is obtained, which could lead to lower-yielding
investments and potentially decrease our net income" in our Annual Report.
Our ability to realize investments. Challenging market and economic conditions
may adversely affect our ability to exit and realize value from our investments
and result in lower-than-expected returns. Although the equity markets are not
the only means by which we exit investments from our funds, the strength and
liquidity of the U.S. and relevant global equity markets generally, and the
initial public offering market specifically, affect the valuation of, and our
ability to successfully exit, our equity positions in the portfolio companies of
our funds in a timely manner. We may also realize investments through strategic
sales. When financing is not available or becomes too costly, it may be more
difficult to find a buyer that can successfully raise sufficient capital to
purchase our investments. In our insurance business, we depend on the ability of
our investments to generate their anticipated returns, through the payment of
interest and dividends and interest as well as return of principal, in the
amounts and at the times that we expect them to be made in order to manage our
obligations to make payments to our policyholders. If policyholder behavior
differs from our expectations, we may be forced to sell our investments earlier
than we anticipated and during market conditions where we may realized losses on
the investment. In addition, material delays in payments or impairments to our
anticipated investment returns could have material adverse affects to our
results of operations. For additional information about how business environment
and market conditions affect Global Atlantic, see "-Global Atlantic's Investment
Portfolio."


Basis of Accounting

We consolidate the financial results of KKR Group Partnership and its
consolidated entities, which include the accounts of our investment advisers,
broker-dealers, Global Atlantic's insurance companies, the general partners of
certain unconsolidated investment funds, general partners of consolidated
investment funds and their respective consolidated investment funds and certain
other entities including certain CLOs and CMBS. We refer to CLOs and CMBS as
collateralized financing entities ("CFEs").

When an entity is consolidated, we reflect the accounts of the consolidated
entity, including its assets, liabilities, revenues, expenses, investment
income, cash flows and other amounts, on a gross basis. While the consolidation
of a consolidated fund or entity does not have an effect on the amounts of Net
Income Attributable to KKR or KKR's stockholders' capital that KKR reports, the
consolidation does significantly impact the financial statement presentation
under GAAP. This is due to the fact that the accounts of the consolidated
entities are reflected on a gross basis while the allocable share of those
amounts that are attributable to third parties are reflected as single line
items. The single line items in which the accounts attributable to third parties
are recorded are presented as noncontrolling interests on the consolidated
statements of financial condition and net income (loss) attributable to
noncontrolling interests on the consolidated statements of operations.

The presentations in the financial statements reflect the significant industry
diversification of KKR by its acquisition of Global Atlantic. Global Atlantic
operates an insurance business, and KKR operates an asset management business,
each of which possess distinct characteristics. As a result, KKR developed a
two-tiered approach for the financial statements presentations in this
Management's Discussion and Analysis. KKR believes that these separate
presentations provide a more informative view of the consolidated financial
position and results of operations than traditional aggregated presentations.
KKR believes that reporting Global Atlantic's insurance operations separately is
appropriate given, among other factors, the relative significance of Global
Atlantic's policy liabilities, which are not obligations of KKR (other than the
insurance companies that issued them). If a traditional aggregated presentation
were to be used, KKR would expect to eliminate or combine several identical or
similar captions, which would condense the presentations but would reduce
transparency. KKR also believes that using a traditional aggregated presentation
would result in no new line items compared to the two-tier presentation included
in the financial statements in this report. We acquired Global Atlantic on
February 1, 2021; accordingly, the results of Global Atlantic's insurance
operations included in our condensed consolidated results of operations are from
February 1, 2021 (the closing date of the acquisition) through March 31, 2021.
All the intercompany transactions have been eliminated.

For a further discussion of our consolidation policies, see Note 2 "Summary of
Significant Accounting Policies" to our financial statements included elsewhere
in this report. The summary of the significant accounting policies has been
organized
                                      127

--------------------------------------------------------------------------------

Table of Contents



considering the two-tiered approach described above and includes a section for
common accounting policies and an accounting policy section for each of the two
tiers when a policy is specific to one of the tiers.

Key Financial Measures Under GAAP - Asset Management

The following discussion of key financial measures under GAAP is based on KKR's asset management business as of March 31, 2021.

Revenues

Fees and Other



Fees and other consist primarily of (i) management and incentive fees from
providing investment management services to unconsolidated funds, CLOs, other
vehicles, and separately managed accounts; (ii) transaction fees earned in
connection with successful investment transactions and from capital markets
activities; (iii) monitoring fees from providing services to portfolio
companies; (iv) expense reimbursements from certain investment funds and
portfolio companies; (v) revenue earned by oil and gas entities that are
consolidated; and (vi) consulting fees. These fees are based on the contractual
terms of the governing agreements and are recognized when earned, which
coincides with the period during which the related services are performed and in
the case of transaction fees, upon closing of the transaction. Monitoring fees
may provide for a termination payment following an initial public offering or
change of control. These termination payments are recognized in the period when
the related transaction closes.

Capital Allocation-Based Income (Loss)
Capital allocation-based income (loss) is earned from those arrangements whereby
KKR serves as general partner and includes income or loss from KKR's capital
interest as well as "carried interest" which entitles KKR to a disproportionate
allocation of investment income or loss from an investment fund's limited
partners.
For a further discussion of our revenue policies, see Note 2 "Summary of
Significant Accounting Policies" to our financial statements included elsewhere
in this report.
Expenses
Compensation and Benefits
Compensation and Benefits expense includes (i) base cash compensation consisting
of salaries and wages, (ii) benefits, (iii) carry pool allocations, (iv)
equity-based compensation, and (v) discretionary cash bonuses.

To supplement base cash compensation, benefits, carry pool allocations, and
equity-based compensation, we typically pay discretionary cash bonuses, which
are included in Compensation and Benefits expense in the consolidated statements
of operations, based principally on the level of (i) management fees and other
fee revenues (including incentive fees), (ii) realized carried interest and
(iii) realized investment income earned during the year. The amounts paid as
discretionary cash bonuses, if any, are at our sole discretion and vary by
individual to individual and from period to period, including having no cash
bonus. We accrue discretionary cash bonuses when payment becomes probable and
reasonably estimable which is generally in the period when we make the decision
to pay discretionary cash bonuses and is based upon a number of factors,
including the recognition of fee revenues, realized carried interest, realized
investment income and other factors determined during the year.
Beginning in 2021, we expect to pay our employees by assigning a percentage
range to each component of distributable revenues. Based on the current
components and blend of our distributable revenues on an annual basis, we expect
to use approximately 20­25% of fee revenues, 60­70% of realized carried interest
and 10­20% of realized investment income and hedge fund partnership incentive
fees to pay our asset management employees. Because these ranges are applied to
applicable distributable revenue components independently, and on an annual
basis, the amount paid as a percentage of total distributable revenues will vary
and will, for example, likely be higher in a period with relatively higher
realized carried interest and lower in a period with relatively lower realized
carried interest. We decide whether to pay a discretionary cash bonus and
determines the percentage of applicable revenue components to pay compensation
only upon the occurrence of the realization event. There is no contractual or
other binding obligation that requires us to pay a discretionary cash bonus to
the asset management employees, except in limited circumstances.
                                      128

--------------------------------------------------------------------------------

Table of Contents



Assuming that we had accrued compensation of (i) 65% of the unrealized carried
interest earned by the funds that allocate 40% and 43% to the carry pool and
(ii) 15% of the unrealized gains in our Principal Activities business line (in
each case at the mid-point of the ranges above), KKR & Co. Inc. Stockholders'
Equity - Series I and II Preferred, Common Stock as of March 31, 2021 would have
been reduced by approximately $1.99 per share, compared to our reported $22.62
per share on such date, and our book value as of March 31, 2021 would have been
reduced by approximately $2.12 per adjusted share, compared to our reported book
value of $ 25.84 per adjusted share on such date.
Carry Pool Allocation
With respect to our funds that provide for carried interest, we allocate a
portion of the realized and unrealized carried interest that we earn to a carry
pool established at KKR Associates Holdings L.P., which is not a KKR subsidiary,
from which our asset management employees and certain other carry pool
participants are eligible to receive a carried interest allocation. The
allocation is determined based upon a fixed arrangement between KKR Associates
Holdings L.P. and us, and we do not exercise discretion on whether to make an
allocation to the carry pool upon a realization event. These amounts are
accounted for as compensatory profit sharing arrangements in Accrued Expenses
and Other Liabilities within the accompanying consolidated statements of
financial condition in conjunction with the related carried interest income and
are recorded as compensation expense. Upon a reversal of carried interest
income, the related carry pool allocation, if any, is also reversed.
Accordingly, such compensation expense is subject to both positive and negative
adjustments.
In February 2021, with the approval of a majority of our independent directors,
KKR amended the percentage of carried interest that is allocable to the carry
pool to 65% for (i) current investment funds for which no or de minimis amounts
of carried interest was accrued as of December 31, 2020 and (ii) all future
funds. For all other funds, the percentage of carried interest remains 40% or
43%, as applicable. The percentage of carried interest allocable to the carry
pool may be increased above 65% only with the approval of a majority of our
independent directors. To account for the difference in the carry pool
allocation percentages, we expect to use a portion of realized carried interest
from the older funds equal to the difference between 65% and 40% or 43%, as
applicable, to supplement the carry pool and to pay amounts as discretionary
cash bonus compensation as described above to our asset management employees.
The amounts paid as discretionary cash bonuses, if any, are at our discretion
and vary from individual to individual and from period to period, including
having no cash bonus at all for certain employees. See "-Critical Accounting
Policies - Asset Management-Recognition of Carried Interest in the Statement of
Operations" and "-Key Financial Measures Under GAAP - Asset
Management-Expenses-Compensation and Benefits."
Equity-based Compensation
In addition to the cash-based compensation and carry pool allocations as
described above, employees receive equity awards under the Equity Incentive
Plans, most of which are subject to service-based vesting typically over a three
to five-year period from the date of grant, and some of which are subject to the
achievement of market-based conditions. Certain of these awards are subject to
post-vesting transfer restrictions and minimum retained ownership requirements.
General, Administrative and Other
General, administrative and other expense consists primarily of professional
fees paid to legal advisors, accountants, advisors and consultants, insurance
costs, travel and related expenses, communications and information services,
depreciation and amortization charges, expenses incurred by oil and gas
entities, CLOs and investment funds that are consolidated, costs incurred in
connection with pursuing potential investments that do not result in completed
transactions ("broken-deal expenses"), expense reimbursements, placement fees
and other general operating expenses. A portion of these general administrative
and other expenses, in particular broken-deal expenses, are borne by fund
investors.

Investment Income (Loss)
Net Gains (Losses) from Investment Activities
Net gains (losses) from investment activities consist of realized and unrealized
gains and losses arising from our investment activities as well as income earned
from certain equity method investments. Fluctuations in net gains (losses) from
investment activities between reporting periods is driven primarily by changes
in the fair value of our investment portfolio as well as the realization of
investments. The fair value of, as well as the ability to recognize gains from,
our investments is significantly impacted by the global financial markets,
which, in turn, affects the net gains (losses) from investment activities
recognized in any given period. Upon the disposition of an investment,
previously recognized unrealized gains and losses are reversed and an offsetting
realized gain or loss is recognized in the current period. Since our investments
are carried at fair value, fluctuations between periods could be significant due
to changes to the inputs to our valuation process over time. For a further
discussion of
                                      129

--------------------------------------------------------------------------------

Table of Contents

our fair value measurements and fair value of investments, see "-Critical Accounting Policies - Combined-Fair Value Measurements." Dividend Income



Dividend income consists primarily of distributions that we and our consolidated
investment funds receive from portfolio companies in which we and our
consolidated investment funds invest. Dividend income is recognized primarily in
connection with (i) dispositions of operations by portfolio companies,
(ii) distributions of cash generated from operations from portfolio investments,
and (iii) other significant refinancings undertaken by portfolio investments.

Interest Income



Interest income consists primarily of interest that is received on our credit
instruments in which we and our consolidated investment funds, CLOs and other
entities invest as well as interest on our cash and other investments.

Interest Expense



Interest expense is incurred from debt issued by KKR, including debt issued by
KFN, credit facilities entered into by KKR, debt securities issued by
consolidated CFEs, and financing arrangements at our consolidated investment
funds entered into primarily with the objective of managing cash flow. KFN's
debt obligations are non-recourse to KKR beyond the assets of KFN. Debt
securities issued by consolidated CFEs are supported solely by the investments
held at the CFE and are not collateralized by assets of any other KKR entity.
Our obligations under financing arrangements at our consolidated funds are
generally limited to our pro rata equity interest in such funds. However, in
some circumstances, we may provide limited guarantees of the obligations of our
general partners in an amount equal to its pro rata equity interest in such
funds. Our management companies bear no obligations with respect to financing
arrangements at our consolidated funds. We also may provide other kinds of
guarantees. See "-Liquidity."

Key Financial Measures Under GAAP - Insurance
The following discussion of key financial measures under GAAP is based on KKR's
insurance business as conducted by Global Atlantic as of March 31, 2021.

Revenues

Premiums

Premiums primarily relate to payout policies with life contingencies and whole life and term life insurance policies, recognized when due from the policyholders.



Policy fees
Policy fees include charges assessed against policyholder account balances for
mortality, administration, separate account, benefit rider and surrender fees.

Net investment income
Net investment income reflects the income earned on our investments, net of any
associated investment expenses (including management fees charged by the asset
management segment) and net investment income credited to funds withheld at
interest. Net investment income includes, amongst other things (i) interest
earned on our fixed income available-for-sale and fixed-income trading
investments, (ii) interest income and other related fees from our mortgage and
other loan receivables, (iii) interest on funds withheld at interest
receivables, (iv) proportional share of income from equity-method investments
and (v) income from physical assets, such as renewable energy plants, railcars,
and airplanes (net of depreciation and operating expenses).

Net investment gains
Net investment gains primarily consists of (i) realized gains and losses from
the disposal of investments, (ii) unrealized gains and losses from investments
held for trading, or with fair value remeasurements recognized in earnings as a
result of the election of a fair-value option, (iii) unrealized gains and losses
on funds withheld at interest, (iv) unrealized gains and losses
                                      130

--------------------------------------------------------------------------------

Table of Contents

from derivatives not designated in an hedging relationship and (v) allowances for loan losses, and other impairments of investments.

Other income Other income is primarily comprised of administration, management fees and distribution fees.



Expenses

Policy benefits and claims
Policy benefits and claims represent the current period expense associated with
providing insurance benefits to policyholders, including claims and benefits
paid, interest credited to policyholders, changes in policyholder liability
reserves (including fair value reserves) amortization of cost of reinsurance
liabilities, and amortization of deferred sales inducements.

Amortization of policy acquisition costs
Amortization of policy acquisition costs primarily consist on amortization of
value of business acquired and deferred policy acquisition costs.

Insurance expense Insurance expenses are primarily comprised of commissions expense, premium taxes, and captive financing charges.

Interest expense Interest expense is incurred from insurance segment debt issued, including related interest rate swaps, credit facilities and other financing agreements.



General, administrative and other
General and administrative expenses are primarily comprised of employee
compensation and benefit expenses, third-party administrator ("TPA") policy
servicing fees, administrative and professional services, and other operating
expenses.

Other Key Financial Measures Under GAAP

Income Taxes

KKR & Co. Inc. is a domestic corporation for U.S. federal income tax purposes
and is subject to U.S. federal, state and local income taxes at the entity level
on its share of taxable income. In addition, KKR Group Partnership and certain
of its subsidiaries operate as partnerships for U.S. federal tax purposes but as
taxable entities for certain state, local or non-U.S. tax purposes. Moreover,
certain corporate subsidiaries of KKR, including certain Global Atlantic
subsidiaries, are domestic corporations for U.S. federal income tax purposes and
are subject to U.S. federal, state, and local income taxes.

Tax laws are complex and subject to different interpretations by the taxpayer
and respective governmental taxing authorities. Significant judgment is required
in determining tax expense and in evaluating tax positions including evaluating
uncertainties. We review our tax positions quarterly and adjust our tax balances
as new information becomes available.
For a further discussion of our income tax policies, see Note 2 "Summary of
Significant Accounting Policies" and Note 17 "Income Taxes" to our financial
statements included elsewhere in this report.
Net Income (Loss) Attributable to Noncontrolling Interests
Net income (loss) attributable to noncontrolling interests primarily represents
the ownership interests that certain third parties hold in entities that are
consolidated in the financial statements as well as the ownership interests in
KKR Group Partnership that are held by KKR Holdings. The allocable share of
income and expense attributable to these interests is accounted for as net
income (loss) attributable to noncontrolling interests. Given the consolidation
of certain of our investment funds and the significant ownership interests in
KKR Group Partnership held by KKR Holdings, we expect a portion of net income
(loss) will continue to be attributed to noncontrolling interests in our
business.
                                      131

--------------------------------------------------------------------------------

Table of Contents



For a further discussion of our noncontrolling interests policies, see Note 21
"Equity" to the financial statements included elsewhere in this report.
Key Non-GAAP Performance Measures and Other Operating Measures
The key non-GAAP and other operating and performance measures that follow are
used by management in making operational and resource deployment decisions as
well as assessing the performance of KKR's businesses. They include certain
financial measures that are calculated and presented using methodologies other
than in accordance with GAAP. These non-GAAP measures as described below are
presented prior to giving effect to the allocation of income (loss) between KKR
& Co. Inc. and KKR Holdings L.P. and as such represent the entire KKR business
in total. In addition, these non-GAAP measures are presented without giving
effect to the consolidation of the investment funds and collateralized financing
entities ("CFEs") that KKR manages.
We believe that providing these non-GAAP measures on a supplemental basis to our
GAAP results is helpful to stockholders in assessing the overall performance of
KKR's business. These non-GAAP measures should not be considered as a substitute
for financial measures calculated in accordance with GAAP. Reconciliations of
these non-GAAP measures to the most directly comparable financial measures
calculated and presented in accordance with GAAP, where applicable.
Reconciliations of these non-GAAP measures to the most directly comparable
financial measures calculated and presented in accordance with GAAP, where
applicable, are included under "-Reconciliations to GAAP Measures."
After-tax Distributable Earnings
After-tax distributable earnings is a non-GAAP performance measure of KKR's
earnings, which is derived from KKR's reported segment results. After-tax
distributable earnings is used to assess the performance of KKR's business
operations and measures the earnings potentially available for distribution to
its equity holders or reinvestment into its business. After-tax distributable
earnings is equal to Distributable Operating Earnings less Interest Expense,
Series A and B Preferred Stock dividends, Net Income Attributable to
Noncontrolling Interests and Income Taxes Paid. Series C Mandatory Convertible
Preferred Stock dividends have been excluded from After-tax Distributable
Earnings, because the definition of Adjusted Shares used to calculate After-tax
Distributable Earnings per Adjusted Share assumes that all shares of Series C
Mandatory Convertible Preferred Stock have been converted to shares of common
stock. Income Taxes Paid represents the implied amount of income taxes that
would be paid assuming that all pre-tax distributable earnings were allocated to
KKR & Co. Inc. and taxed at the same effective rate, which assumes that all
units in KKR Holdings L.P. and other exchangeable securities were exchanged for
common stock of KKR & Co. Inc. Income Taxes Paid includes amounts paid pursuant
to the tax receivable agreement and the benefit of tax deductions arising from
equity-based compensation, which reduces income taxes paid or payable during the
period. Equity based compensation expense is excluded from After-tax
Distributable Earnings, because (i) KKR believes that the cost of equity awards
granted to employees does not contribute to the earnings potentially available
for distributions to its equity holders or reinvestment into its business and
(ii) excluding this expense makes KKR's reporting metric more comparable to the
corresponding metric presented by other publicly traded companies in KKR's
industry, which KKR believes enhances an investor's ability to compare KKR's
performance to these other companies. If tax deductions from equity-based
compensation were to be excluded from Income Taxes Paid, KKR's After-tax
Distributable Earnings would be lower and KKR's effective tax rate would appear
to be higher, even though a lower amount of income taxes would have actually
been paid or payable during the period. KKR separately discloses the amount of
tax deduction from equity-based compensation for the period reported and the
effect of its inclusion in After-tax Distributable Earnings for the period. KKR
makes these adjustments when calculating After-tax Distributable Earnings in
order to more accurately reflect the net realized earnings that are expected to
be or become available for distribution to KKR's equity holders or reinvestment
into KKR's business. However, After-tax Distributable Earnings does not
represent and is not used to calculate actual dividends under KKR's dividend
policy, which is a fixed amount per period, and After-tax Distributable Earnings
should not be viewed as a measure of KKR's liquidity.
Book Value
  Book value is a non-GAAP performance measure of the net assets of KKR and is
used by management primarily in assessing the unrealized value of KKR's net
assets presented on a basis that (i) deconsolidates KKR's investment funds and
CFEs that KKR manages and (ii) includes Global Atlantic's book value
representing KKR's ownership of the net assets of Global Atlantic. We believe
this measure is useful to stockholders as it provides additional insight into
the net assets of KKR excluding those net assets that are allocated to
noncontrolling interest holders and to the holders of the Series A and B
Preferred Stock. KKR's book value includes the net impact of KKR's tax assets
and liabilities as prepared under GAAP. Series C Mandatory Convertible Preferred
Stock has been included in book value, because the definition of adjusted shares
used to calculate book value per adjusted share assumes that all shares of
Series C Mandatory Convertible Preferred Stock have been
                                      132

--------------------------------------------------------------------------------

Table of Contents



converted to shares of common stock. To calculate Global Atlantic's book value
and to make it more comparable with the corresponding metric presented by other
publicly traded companies in Global Atlantic's industry, Global Atlantic's book
value excludes (i) accumulated other comprehensive income and (ii) accumulated
change in fair value of reinsurance balances and related assets, net of deferred
acquisition costs and income tax.
Distributable Operating Earnings
  Distributable operating earnings is a non-GAAP performance measure that KKR
believes is useful to stockholders as it provides a supplemental measure of our
operating performance without taking into account items that KKR does not
believe arise from or relate directly to KKR's operations. Distributable
Operating Earnings is presented prior to giving effect to the allocation of
income (loss) among KKR & Co. Inc., KKR Holdings L.P. and holders of other
exchangeable securities, and the consolidation of the investment funds, vehicles
and accounts that KKR advises, manages or sponsors (including collateralized
financing entities). Distributable Operating Earnings excludes: (i) equity-based
compensation charges, (ii) amortization of acquired intangibles, (iii) strategic
corporate transaction-related charges and (iv) non-recurring items, if any.
Strategic corporate transaction-related items arise from corporate actions and
consist primarily of (i) impairments, (ii) non-monetary gains or losses on
divestitures, (iii) transaction costs from strategic acquisitions, and (iv)
depreciation on real estate that KKR owns and occupies. Distributable Operating
Earnings represents operating earnings of KKR's Asset Management and Insurance
segments, which are comprised of the following:

•Asset Management Segment Operating Earnings is the segment profitability
measure used to make operating decisions and to assess the performance of the
Asset Management segment and is comprised of: (i) Fee Related Earnings, (ii)
Realized Performance Income, (iii) Realized Performance Income Compensation,
(iv) Realized Investment Income, and (v) Realized Investment Income
Compensation. Asset Management Segment Operating Earnings excludes (i)
unrealized carried interest, (ii) net unrealized gains (losses) on investments,
and (iii) related unrealized performance income compensation. Management fees
earned by KKR as the adviser, manager or sponsor for its investment funds,
vehicles and accounts, including management fees paid to KKR by Global
Atlantic's insurance companies and management fees paid to Global Atlantic by
reinsurance investment vehicles, are included in Asset Management Segment
Operating Earnings.
•Insurance Segment Operating Earnings is the segment profitability measure used
to make operating decisions and to assess the performance of the Insurance
segment and is comprised of: (i) Net Investment Income, (ii) Net Cost of
Insurance, (iii) General, Administrative, and Other Expenses, (iv) Income Taxes,
and (v) Net Income Attributable to Noncontrolling Interests. The non-operating
adjustments made to derive Insurance Segment Operating Earnings eliminate the
impact of: (i) realized (gains) losses related to asset/liability matching
investments strategies, (ii) unrealized investment (gains) losses, (iii) changes
in the fair value of derivatives, embedded derivatives, and fair value
liabilities for fixed-indexed annuities, indexed universal life contracts and
variable annuities, and (iv) the associated income tax effects of all exclusions
from Insurance Segment Operating Earnings except for equity-based compensation
expense. Insurance Segment Operating Earnings includes (i) realized gains and
losses not related to asset/liability matching investments strategies and (ii)
the investment management fee expenses that are earned by KKR as the investment
adviser of Global Atlantic's insurance companies.
Fee Related Earnings ("FRE")

Fee related earnings is a performance measure used to assess the Asset
Management segment's generation of profits from revenues that are measured and
received on a recurring basis and are not dependent on future realization
events. KKR believes this measure is useful to stockholders as it provides
additional insight into the profitability of KKR's fee generating asset
management and capital markets businesses and other recurring revenue streams.
FRE equals (i) Management Fees, (ii) Transaction and Monitoring Fees, Net and
(iii) Fee Related Performance Revenues, less (x) Fee Related Compensation, and
(y) Other Operating Expenses.

•Fee Related Performance Revenues refers to the realized portion of Incentive
Fees from certain AUM that has an indefinite term and for which there is no
immediate requirement to return invested capital to investors upon the
realization of investments. Fee-related performance revenues consists of
performance fees (i) to be received from our investment funds, vehicles and
accounts on a recurring basis, and (ii) that are not dependent on a realization
event involving investments held by the investment fund, vehicle or account.
•Fee Related Compensation refers to the compensation expense, excluding
equity-based compensation, paid from (i) Management Fees, (ii) Transaction and
Monitoring Fees, Net, and (iii) Fee Related Performance Revenues.
                                      133

--------------------------------------------------------------------------------

Table of Contents

•Other Operating Expenses represents the sum of (i) occupancy and related charges and (ii) other operating expenses. Total Asset Management Segment Revenues


  Total asset management segment revenues is a performance measure that
represents the realized revenues of the Asset Management segment (which excludes
unrealized carried interest and unrealized net gains (losses) on investments)
and is the sum of (i) Management Fees, (ii) Transaction and Monitoring Fees,
Net, (iii) Fee Related Performance Revenues, (iv) Realized Performance Income,
and (v) Realized Investment Income. KKR believes that this performance measure
is useful to stockholders as it provides additional insight into the realized
revenues generated by KKR's asset management segment.
Adjusted Shares

Adjusted shares represents shares of common stock of KKR & Co. Inc. outstanding
under GAAP adjusted to include shares issuable upon exchange of all units of KKR
Holdings L.P. and other exchangeable securities and the number of shares of
common stock assumed to be issuable upon conversion of the Series C Mandatory
Convertible Preferred Stock. Weighted average adjusted shares is used in the
calculation of After-tax Distributable Earnings per Adjusted Share, and Adjusted
Shares is used in the calculation of Book Value per Adjusted Share.
Assets Under Management ("AUM")
  Assets under management represent the assets managed, advised or sponsored by
KKR from which KKR is entitled to receive management fees or performance income
(currently or upon a future event), general partner capital, and assets managed,
advised or sponsored by our strategic BDC partnership and the hedge fund and
other managers in which KKR holds an ownership interest. We believe this measure
is useful to stockholders as it provides additional insight into the capital
raising activities of KKR and its hedge fund and other managers and the overall
activity in their investment funds and other managed or sponsored capital. KKR
calculates the amount of AUM as of any date as the sum of: (i) the fair value of
the investments of KKR's investment funds and Global Atlantic's insurance
companies; (ii) uncalled capital commitments from these funds, including
uncalled capital commitments from which KKR is currently not earning management
fees or performance income; (iii) the fair value of investments in KKR's
co-investment vehicles; (iv) the par value of outstanding CLOs; (v) KKR's pro
rata portion of the AUM of hedge fund and other managers in which KKR holds an
ownership interest; (vi) all AUM of KKR's strategic BDC partnership; and (vii)
the fair value of other assets managed or sponsored by KKR. The pro rata portion
of the AUM of hedge fund and other managers is calculated based on KKR's
percentage ownership interest in such entities multiplied by such entity's
respective AUM. KKR's definition of AUM (i) is not based on any definition of
AUM that may be set forth in the governing documents of the investment funds,
vehicles, accounts or other entities whose capital is included in this
definition, (ii) includes assets for which KKR does not act as an investment
adviser, and (iii) is not calculated pursuant to any regulatory definitions.
Capital Invested
  Capital invested is the aggregate amount of capital invested by (i) KKR's
investment funds and Global Atlantic's insurance companies, (ii) KKR's Principal
Activities business line as a co-investment, if any, alongside KKR's investment
funds, and (iii) KKR's Principal Activities business line in connection with a
syndication transaction conducted by KKR's Capital Markets business line, if
any. Capital invested is used as a measure of investment activity at KKR during
a given period. We believe this measure is useful to stockholders as it provides
a measure of capital deployment across KKR's business lines. Capital invested
includes investments made using investment financing arrangements like credit
facilities, as applicable. Capital invested excludes (i) investments in certain
leveraged credit strategies, (ii) capital invested by KKR's Principal Activities
business line that is not a co-investment alongside KKR's investment funds, and
(iii) capital invested by KKR's Principal Activities business line that is not
invested in connection with a syndication transaction by KKR's Capital Markets
business line. Capital syndicated by KKR's Capital Markets business line to
third parties other than KKR's investment funds or Principal Activities business
line is not included in capital invested.
Fee Paying AUM ("FPAUM")
  Fee paying AUM represents only the AUM from which KKR is entitled to receive
management fees. We believe this measure is useful to stockholders as it
provides additional insight into the capital base upon which KKR earns
management fees. FPAUM is the sum of all of the individual fee bases that are
used to calculate KKR's and its hedge fund and BDC partnership management fees
and differs from AUM in the following respects: (i) assets and commitments from
which KKR is not entitled to receive a management fee are excluded (e.g., assets
and commitments with respect to which it is entitled to receive only performance
income or is otherwise not currently entitled to receive a management fee) and
(ii) certain assets,
                                      134

--------------------------------------------------------------------------------

Table of Contents

primarily in its private equity funds, are reflected based on capital commitments and invested capital as opposed to fair value because fees are not impacted by changes in the fair value of underlying investments. Uncalled Commitments


  Uncalled commitments is the aggregate amount of unfunded capital commitments
that KKR's investment funds and carry-paying co-investment vehicles have
received from partners to contribute capital to fund future investments. We
believe this measure is useful to stockholders as it provides additional insight
into the amount of capital that is available to KKR's investment funds and carry
paying co-investment vehicles to make future investments. Uncalled commitments
are not reduced for investments completed using fund-level investment financing
arrangements or investments we have committed to make but remain unfunded at the
reporting date.

                                      135

--------------------------------------------------------------------------------

Table of Contents

Consolidated Results of Operations (GAAP Basis) (Unaudited)



The following is a discussion of our consolidated results of operations for the
three months ended March 31, 2021 and 2020. You should read this discussion in
conjunction with the financial statements and related notes included elsewhere
in this report. For a more detailed discussion of the factors that affected our
segment results in these periods, see "-Analysis of Segment Operating Results."
See "-Business Environment" for more details on the potential adverse effects of
COVID-19 on our business, financial performance, operating results and
valuations.

The presentation of our consolidated results of operations that follows reflects
the significant industry diversification of KKR by its acquisition of Global
Atlantic. Global Atlantic operates an insurance business, and KKR operates an
asset management business, each of which possess distinct characteristics. As a
result, KKR developed a two-tiered presentation approach, where Global
Atlantic's insurance operations are presented separately from KKR's asset
management business. Additionally, the results of Global Atlantic's insurance
operations included in our consolidated results of operations are from February
1, 2021 (closing date of the acquisition) through March 31, 2021.

                                                                                  Three Months Ended
                                                             March 31, 2021           March 31, 2020             Change
                                                                                   ($ in thousands)
Revenues
Asset Management
Fees and Other                                             $       493,311          $       380,572          $   112,739
Capital Allocation-Based Income (Loss)                           2,684,647               (1,382,077)           4,066,724
                                                                 3,177,958               (1,001,505)           4,179,463
Insurance
Premiums                                                         1,176,142                        -            1,176,142
Policy Fees                                                        201,683                        -              201,683
Net Investment Income                                              444,781                        -              444,781
Net Investment (Losses) Gains                                     (455,702)                       -             (455,702)
Other Income                                                        18,144                        -               18,144
                                                                 1,385,048                        -            1,385,048
Total Revenues                                                   4,563,006               (1,001,505)           5,564,511

Expenses
Asset Management
Compensation and Benefits                                        1,306,797                 (262,137)           1,568,934
Occupancy and Related Charges                                       15,200                   16,322               (1,122)
General, Administrative and Other                                  166,997                  149,123               17,874
                                                                 1,488,994                  (96,692)           1,585,686
Insurance
Policy Benefits and Claims                                       1,485,318                        -            1,485,318
Amortization of Policy Acquisition Costs                           (20,478)                       -              (20,478)
Interest Expense                                                    10,672                        -               10,672
Insurance Expenses                                                  52,084                        -               52,084
General, Administrative and Other                                   79,955                        -               79,955
                                                                 1,607,551                        -            1,607,551
Total Expenses                                                   3,096,545                  (96,692)           3,193,237

Investment Income (Loss) - Asset Management
Net Gains (Losses) from Investment Activities                    2,696,200               (3,944,504)           6,640,704
Dividend Income                                                     75,746                  168,699              (92,953)
Interest Income                                                    367,455                  353,455               14,000


                                      136

--------------------------------------------------------------------------------

Table of Contents



Interest Expense                                      (251,756)             (261,469)               9,713
Total Investment Income (Loss)                       2,887,645            (3,683,819)           6,571,464

Income (Loss) Before Taxes                           4,354,106            (4,588,632)           8,942,738

Income Tax Expense (Benefit)                           438,739              (360,679)             799,418

Net Income (Loss)                                    3,915,367            (4,227,953)           8,143,320
Net Income (Loss) Attributable to Redeemable
Noncontrolling Interests                                     -                     -                    -
Net Income (Loss) Attributable to Noncontrolling
Interests                                            2,245,531            (2,947,429)           5,192,960
Net Income (Loss) Attributable to KKR & Co. Inc.     1,669,836            (1,280,524)           2,950,360

Series A Preferred Stock Dividends                       5,822                 5,822                    -
Series B Preferred Stock Dividends                       2,519                 2,519                    -
Series C Mandatory Convertible Preferred Stock
Dividends                                               17,250                     -               17,250

Net Income (Loss) Attributable to KKR & Co. Inc.
Common Stockholders                                $ 1,644,245          $ (1,288,865)         $ 2,933,110




                                      137

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses