Stock A098460 KOH YOUNG TECHNOLOGY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Koh Young Technology Inc.

Equities

A098460

KR7098460009

Semiconductor Equipment & Testing

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
15,460 KRW -6.47% Intraday chart for Koh Young Technology Inc. -8.41% -6.59%
Mar. 26 Tranche Update on Koh Young Technology Inc.'s Equity Buyback Plan announced on September 25, 2023. CI
Mar. 26 Tranche Update on Koh Young Technology Inc.'s Equity Buyback Plan announced on September 25, 2023. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,424,996 1,419,608 1,602,129 854,560 1,085,677 1,014,173 - -
Enterprise Value (EV) 2 1,335 1,343 1,486 810.8 1,086 928.2 888.9 873.1
P/E ratio 48.2 x 155 x 40.5 x 21.9 x - 32.5 x 23.3 x 14.7 x
Yield 0.62% 0.52% 0.46% - - 0.78% 0.98% 1.23%
Capitalization / Revenue 6.42 x 7.91 x 6.48 x 3.11 x 4.81 x 4.15 x 3.57 x 3.25 x
EV / Revenue 6.01 x 7.48 x 6.01 x 2.95 x 4.81 x 3.8 x 3.13 x 2.8 x
EV / EBITDA 30.3 x 48.9 x 27.5 x 14.4 x - 23.6 x 15.7 x 14 x
EV / FCF 61.4 x 37.8 x 39 x 65.4 x - 39.2 x 23 x 18.8 x
FCF Yield 1.63% 2.64% 2.56% 1.53% - 2.55% 4.35% 5.31%
Price to Book 5.84 x 5.77 x 5.71 x 2.81 x - 3.42 x 2.79 x 2.72 x
Nbr of stocks (in thousands) 67,535 67,600 67,600 67,024 65,600 65,600 - -
Reference price 3 21,100 21,000 23,700 12,750 16,550 15,460 15,460 15,460
Announcement Date 3/4/20 1/21/21 1/18/22 1/18/23 2/2/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 222.1 179.5 247.3 275 225.6 244.4 284.4 312.3
EBITDA 1 44.04 27.44 54.02 56.34 - 39.29 56.49 62.25
EBIT 1 33.33 15.84 41.35 44.19 20.37 27.97 45.61 49.7
Operating Margin 15.01% 8.82% 16.72% 16.07% 9.03% 11.45% 16.04% 15.91%
Earnings before Tax (EBT) 1 38 11.24 50.62 50.42 30.51 41.1 58.3 71.43
Net income 1 29.56 9.161 39.59 39.28 22.19 32 46.6 55.57
Net margin 13.31% 5.1% 16.01% 14.29% 9.84% 13.1% 16.39% 17.79%
EPS 2 437.4 135.6 585.0 583.0 - 475.9 664.8 1,052
Free Cash Flow 3 21,729 35,502 38,106 12,399 - 23,667 38,633 46,350
FCF margin 9,785.51% 19,773.17% 15,408.87% 4,509.41% - 9,685.56% 13,585.51% 14,841.5%
FCF Conversion (EBITDA) 49,345.29% 129,370.32% 70,535.9% 22,008.15% - 60,239.44% 68,391.7% 74,457.83%
FCF Conversion (Net income) 73,509.51% 387,527.3% 96,261.49% 31,562.89% - 73,958.33% 82,904.15% 83,413.31%
Dividend per Share 2 130.0 110.0 110.0 - - 120.3 151.5 190.0
Announcement Date 3/4/20 1/21/21 1/18/22 1/18/23 2/2/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 61.9 59.39 68.33 65.03 72.2 69.26 63.68 53.54 50.11 58.84 53.03 61.1 63.2 66.4 69.5
EBITDA - - - - - - - - - - - - - - -
EBIT 1 10.4 10.01 11.49 9.526 11.69 11.22 9.611 3.086 1.784 5.801 2.18 6.9 8.55 9.9 11.7
Operating Margin 16.81% 16.86% 16.81% 14.65% 16.19% 16.21% 15.09% 5.76% 3.56% 9.86% 4.11% 11.29% 13.53% 14.91% 16.83%
Earnings before Tax (EBT) 1 16.03 8.019 14.46 17.15 26.23 -7.415 16.36 6.86 5.654 1.637 9.292 9.65 12.45 9.7 12.3
Net income 1 12.33 6.064 10.86 14.06 21.49 -7.13 12.48 3.866 3.935 1.912 7.283 7.5 9.7 7.5 9.4
Net margin 19.92% 10.21% 15.89% 21.63% 29.77% -10.29% 19.6% 7.22% 7.85% 3.25% 13.73% 12.27% 15.35% 11.3% 13.53%
EPS 182.0 89.00 160.0 - 320.0 - 186.0 - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 10/15/21 1/18/22 4/15/22 7/18/22 10/17/22 1/18/23 4/18/23 7/20/23 10/19/23 2/2/24 5/2/24 - - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 89.8 77.1 116 43.7 - 86 125 141
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 2 21,729 35,502 38,106 12,399 - 23,667 38,633 46,350
ROE (net income / shareholders' equity) 12.6% 3.74% 15% 13.4% - 10.6% 13.1% 14.9%
ROA (Net income/ Total Assets) 10.1% 3.01% 11.8% 10.3% - 6% 10.4% 10.5%
Assets 1 292.3 304 335.5 380 - 533.3 448.1 529.2
Book Value Per Share 3 3,615 3,640 4,148 4,540 - 4,517 5,543 5,694
Cash Flow per Share 3 432.0 559.0 627.0 435.0 - 634.0 643.0 1,497
Capex 1 7.44 2.29 4.37 16.9 - 11.9 12.4 14
Capex / Sales 3.35% 1.28% 1.77% 6.15% - 4.87% 4.38% 4.48%
Announcement Date 3/4/20 1/21/21 1/18/22 1/18/23 2/2/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Koh Young Technology Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
15,460 KRW
Average target price
17,500 KRW
Spread / Average Target
+13.20%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductor Equipment & Testing

1st Jan change Capi.
KOH YOUNG TECHNOLOGY INC. Stock Koh Young Technology Inc.
-6.59% 749M
ASML HOLDING N.V. Stock ASML Holding N.V.
+22.62% 354B
LAM RESEARCH CORPORATION Stock Lam Research Corporation
+15.99% 119B
TOKYO ELECTRON LTD. Stock Tokyo Electron Ltd.
+38.63% 106B
ENTEGRIS, INC. Stock Entegris, Inc.
+10.00% 19.87B
ASE TECHNOLOGY HOLDING CO., LTD. Stock ASE Technology Holding Co., Ltd.
+9.63% 19.8B
SCREEN HOLDINGS CO., LTD. Stock Screen Holdings Co., Ltd.
+39.48% 10.32B
ONTO INNOVATION INC. Stock Onto Innovation Inc.
+31.33% 9.88B
AMKOR TECHNOLOGY, INC. Stock Amkor Technology, Inc.
-2.80% 7.96B
ZHEJIANG JINGSHENG MECHANICAL & ELECTRICAL CO., LTD. Stock Zhejiang Jingsheng Mechanical & Electrical Co., Ltd.
-23.07% 6.13B
Other Semiconductor Equipment & Testing
  1. Stock Market
  2. Equities
  3. A098460 Stock
  4. Financials Koh Young Technology Inc.