For purposes of the following discussion, unless noted, all references to "the
quarter" and "the third quarter" are for the three fiscal months (13 weeks)
ended October 29, 2022 or October 30, 2021. References to "year to date" are for
the nine fiscal months (39 weeks) ended October 29, 2022 or October 30, 2021.
References to "the first quarter" are for the three fiscal months (13 weeks)
ended April 30, 2022 or May 1, 2021. References to "the second quarter" are for
the three fiscal months (13 weeks) ended July 30, 2022 or July 31, 2021.

This Form 10-Q contains "forward-looking statements" made within the meaning of
the Private Securities Litigation Reform Act of 1995. Words such as "believes,"
"anticipates," "plans," "may," "intends," "will," "should," "expects," and
similar expressions are intended to identify forward-looking statements.
Forward-looking statements include the information under "2022 Outlook," as well
as statements about our future sales or financial performance and our plans,
performance, and other objectives, expectations, or intentions, such as
statements regarding our liquidity, debt service requirements, planned capital
expenditures, future store initiatives, and adequacy of capital resources and
reserves. Forward-looking statements are based on management's then-current
views and assumptions and, as a result, are subject to certain risks and
uncertainties that could cause actual results to differ materially from those
projected. Any such forward-looking statements are qualified by the important
risk factors, described in Part I Item 1A of our 2021 Form 10-K and in Part II
Item 1A of our Form 10-Q for the quarter ended April 30, 2022, or disclosed from
time to time in our filings with the SEC, that could cause actual results to
differ materially from those predicted by the forward-looking statements.
Forward-looking statements relate to the date initially made and we undertake no
obligation to update them.

Executive Summary

Kohl's is a leading omnichannel retailer operating 1,166 stores and a website
(www.Kohls.com) as of October 29, 2022. Our Kohl's stores and website sell
moderately-priced private and national brand apparel, footwear, accessories,
beauty, and home products. Our Kohl's stores generally carry a consistent
merchandise assortment with some differences attributable to local preferences,
store size, and presence of Sephora shop-in-shops. Our website includes
merchandise which is available in our stores, as well as merchandise that is
available only online.

Key financial results for the quarter included:

Net sales decreased 7.2% and comparable sales decreased 6.9%

Earnings of $0.82 per diluted share

Gross margin was 37.3% of net sales, a 263 basis point decrease from last year

SG&A decreased 3.3% and deleveraged as a percent of total revenue by 120 basis points to last year



•
Operating margin of 4.7%


Entered into $500 million ASR receiving an initial 11.8 million shares in the
third quarter, and subsequent to the quarter, completed the ASR and received an
additional 6.1 million shares for a total of 17.9 million shares.

Our Vision and Strategy



The Company's vision is to be "the most trusted retailer of choice for the
active and casual lifestyle" and its strategy is focused on delivering long-term
shareholder value. Key long-term strategic focus areas for the Company include:
driving top line growth, delivering a 7% to 8% operating margin, maintaining
disciplined capital management, and sustaining an agile, accountable, and
inclusive culture.



                                       14

--------------------------------------------------------------------------------


  Table of Contents


2022 Outlook

Given the recent volatility in business trends, the significant macroeconomic
headwinds, along with the unexpected CEO transition, the Company is no longer
providing guidance for the fourth quarter, and therefore is withdrawing its
prior full year 2022 guidance.

Results of Operations

Total Revenue

                            Three Months Ended             Nine Months Ended
                        October   October             October   October
(Dollars in Millions)  29, 2022  30, 2021   Change   29, 2022  30, 2021   Change
Net sales                 $4,052    $4,366    $(314)   $11,386   $12,251    $(865)
Other revenue                225       234       (9)       693       683        10
Total revenue             $4,277    $4,600    $(323)   $12,079   $12,934    $(855)

Net sales decreased 7.2% in the third quarter of 2022 and 7.1% year to date 2022.

Comparable sales decreased 6.9% in the third quarter of 2022 and 6.6% year to date 2022 driven by lower traffic and smaller basket sizes.


Digital sales decreased 8% for the third quarter of 2022 and decreased 4% year
to date 2022. Digital penetration was 29% of net sales in both the third quarter
and year to date 2022.

From a line of business perspective, Accessories, Women's, and Men's outperformed the Company average for the third quarter and year to date 2022, while Home, Footwear, and Children's underperformed the Company.

Active underperformed the overall business in the third quarter of 2022 and year to date 2022 driven by continued softness in active footwear. Total active represented 25% of sales for the third quarter of 2022 and 24% year to date 2022.

Net sales includes revenue from the sale of merchandise, net of expected returns, and shipping revenue.



Comparable sales is a measure that highlights the performance of our stores and
digital channel by measuring the change in sales for a period over the
comparable, prior-year period of equivalent length. Comparable sales includes
all store and digital sales, except sales from stores open less than 12 months,
stores that have been closed, and stores where square footage has changed by
more than 10%. We measure the change in digital sales by including all sales
initiated online or through mobile applications, including omnichannel
transactions which are fulfilled through our stores.

We measure digital penetration as digital sales over net sales. These amounts do not take into consideration fulfillment node, digital returns processed in stores, and coupon behaviors.

Comparable sales and digital penetration measures vary across the retail industry. As a result, our comparable sales calculation and digital penetration are non-GAAP measures that may not be consistent with the similarly-titled measures reported by other companies.



Other revenue decreased $9 million for the third quarter and increased $10
million year to date 2022. The decrease for the third quarter was driven by
lower credit revenue due to higher write-off activity partially offset by higher
late fees. The increase year to date was driven by higher credit revenue due to
higher late fees partially offset by higher write-off activity.



                                       15

--------------------------------------------------------------------------------

Table of Contents




On March 14, 2022, we amended and restated our private label credit card program
agreement with Capital One through March 31, 2030. The agreement will operate in
substantially the same manner as it currently operates.

Cost of Merchandise Sold and Gross Margin



                                   Three Months Ended             Nine Months Ended
                             October  October               October  October
(Dollars in Millions)        29, 2022 30, 2021    Change    29, 2022 30, 2021    Change
Net sales                      $4,052   $4,366   $(314)      $11,386  $12,251   $(865)
Cost of merchandise sold        2,541    2,623     (82)        7,013    7,282    (269)
Gross margin                   $1,511   $1,743   $(232)       $4,373   $4,969   $(596)
Gross margin as a percent of
net sales                       37.3%    39.9%    (263) bps    38.4%    40.6%    (215) bps



Cost of merchandise sold includes the total cost of products sold, including
product development costs, net of vendor payments other than reimbursement of
specific, incremental, and identifiable costs; inventory shrink; markdowns;
freight expenses associated with moving merchandise from our vendors to our
distribution centers; shipping expenses for digital sales; terms cash discount;
and depreciation of product development facilities and equipment. Our cost of
merchandise sold may not be comparable with that of other retailers because we
include distribution center and buying costs in selling, general, and
administrative expenses while other retailers may include these expenses in cost
of merchandise sold.

Gross margin is calculated as net sales less cost of merchandise sold. In the
third quarter of 2022, gross margin was 37.3% of net sales, decreasing 263 basis
points. Year to date 2022 gross margin was 38.4% of net sales, decreasing 215
basis points. The decrease in gross margin for the third quarter was primarily
driven by elevated freight costs, product cost inflation, and elevated shrink
levels partially offset by continued benefit from our pricing and promotional
optimization strategies. Year to date, the decrease was driven by increased
freight costs and shrink.

Selling, General, and Administrative Expense ("SG&A")



                            Three Months Ended             Nine Months 

Ended


                       October   October              October   October
(Dollars in Millions) 29, 2022  30, 2021    Change   29, 2022  30, 2021    Change
SG&A                     $1,334    $1,380  $(46)        $3,910    $3,791   $119
As a percent of total
revenue                   31.2%     30.0%    120 bps     32.4%     29.3%    306 bps



SG&A includes compensation and benefit costs (including stores, corporate,
buying, and distribution centers); occupancy and operating costs of our retail,
distribution, and corporate facilities; freight expenses associated with moving
merchandise from our distribution centers to our retail stores and among
distribution and retail facilities other than expenses to fulfill digital sales;
marketing expenses, offset by vendor payments for reimbursement of specific,
incremental, and identifiable costs; expenses related to our credit card
operations; and other administrative revenues and expenses. We do not include
depreciation and amortization in SG&A. The classification of these expenses
varies across the retail industry.

Many of our expenses, including store payroll and distribution costs, are
variable in nature. These costs generally increase as sales increase and
decrease as sales decrease. We measure both the change in these variable
expenses and the expense as a percent of revenue. If the expense as a percent of
revenue decreased from the prior year, the expense "leveraged". If the expense
as a percent of revenue increased over the prior year, the expense
"deleveraged".



                                       16

--------------------------------------------------------------------------------

Table of Contents

The following table summarizes the changes in SG&A by expense type:



                          Three Months Ended Nine Months Ended
(Dollars in Millions)      October 29, 2022  October 29, 2022
Store expenses                         $(22)              $104
Distribution                             (1)                21
Corporate and other                     (23)               (6)
Total (decrease) increase              $(46)              $119



SG&A expenses decreased $46 million, or 3.3%, to $1.3 billion in the third
quarter of 2022. As a percentage of revenue, SG&A deleveraged by 120 basis
points. Year to date 2022, SG&A expenses increased $119 million, or 3.1%, to
$3.9 billion. As a percentage of revenue, SG&A deleveraged by 306 basis points.
The decrease in SG&A during the third quarter was primarily driven by lower
strategic investments made in our stores to support the Sephora shop-in-shops
openings, store refreshes, and reflows. Additionally, corporate costs decreased
due to lower general corporate costs and incentives. The year to date 2022
increase was primarily driven by the strategic investments made in our stores to
support the approximately 400 Sephora shop-in-shop openings this year compared
to the 200 openings last year. Also contributing to the increase were $26
million of expenses related to the proxy contest and strategic review process,
heightened transportation costs, and increased wages.

Other Expenses

                                   Three Months Ended                       Nine Months Ended
(Dollars in Millions)   October 29, 2022 October 30, 2021 Change October 29, 2022 October 30, 2021 Change
Depreciation and
amortization                        $202             $210   $(8)             $608             $631  $(23)
Interest expense, net                 81               66     15              226              195     31
Loss on extinguishment
of debt                                -                -      -                -              201  (201)


The decrease in depreciation and amortization in the third quarter and year to date 2022 was primarily driven by reduced capital spending in technology.



Net interest expense increased in the third quarter and year to date 2022 due to
more financing leases as well as borrowings under the revolving credit facility.
Partially offsetting the year to date increase was a decrease in interest
expense in the first quarter of 2022 due to the benefit of debt reductions as a
result of our liability management strategies employed during 2021.

In the first quarter of 2021, we completed a cash tender offer and recognized a loss of $201 million from the extinguishment of debt.



Income Taxes

                               Three Months Ended                       Nine Months Ended
(Dollars in
Millions)           October 29, 2022 October 30, 2021 Change October 29, 2022 October 30, 2021 Change
Provision for
income taxes                     $22              $78  $(56)              $68             $195 $(127)
Effective tax rate             18.3%            24.3%                   21.1%            23.4%


The decrease in provision for income taxes was driven by lower taxable income in the third quarter and year to date 2022 as well as the recognition of more favorable tax items in 2022 than in 2021.


                                       17

--------------------------------------------------------------------------------

Table of Contents

GAAP to Non-GAAP Reconciliation

Earnings

Per


(Dollars in Millions, Except per     Operating  Income before             

Diluted


Share Data)                            Income   Income Taxes  Net Income   

Share


Three Months Ended October 29, 2022
GAAP                                       $200          $119        $97

$0.82


Loss on extinguishment of debt                -             -          -    

-


Income tax impact of items noted
above                                         -             -          -    

-


Adjusted (non-GAAP) (1)                    $200          $119        $97

$0.82


Three Months Ended October 30, 2021
GAAP                                       $387          $321       $243

$1.65


Loss on extinguishment of debt                -             -          -    

-


Income tax impact of items noted
above                                         -             -          -    

-


Adjusted (non-GAAP) (1)                    $387          $321       $243

$1.65


Nine Months Ended October 29, 2022
GAAP                                       $548          $322       $254

$2.02


Loss on extinguishment of debt                -             -          -    

-


Income tax impact of items noted
above                                         -             -          -    

-


Adjusted (non-GAAP) (1)                    $548          $322       $254

$2.02


Nine Months Ended October 30, 2021
GAAP                                     $1,230          $834       $639

$4.19


Loss on extinguishment of debt                -           201        201    

1.32


Income tax impact of items noted
above                                         -             -       (50)     (0.33)
Adjusted (non-GAAP)                      $1,230        $1,035       $790      $5.18


(1)

Amounts shown for the three months ended October 29, 2022 and October 30, 2021 and for the nine months ended October 29, 2022 are GAAP as there are no adjustments to Non-GAAP. These amounts are shown for comparability purposes.

We believe the adjusted results in the table above are useful because they provide enhanced visibility into our results for the periods excluding the impact of certain items such as those included in the table above. However, these non-GAAP financial measures are not intended to replace the comparable GAAP measures.



Seasonality and Inflation

Our business, like that of other retailers, is subject to seasonal influences.
Sales and income are typically higher during the back-to-school and holiday
seasons. Because of the seasonality of our business, results for any quarter are
not necessarily indicative of the results that may be achieved for a full fiscal
year.

In addition to COVID-19, we expect that our operations will continue to be
influenced by general economic conditions, including food, fuel, and energy
prices, higher unemployment, wage and transportation inflation, product cost
inflation, and costs to source our merchandise, including tariffs. There can be
no assurances that such factors will not continue to impact our business in the
future.

Liquidity and Capital Resources

Capital Allocation



Our capital allocation strategy is to invest to maximize our overall long-term
return, maintain a strong balance sheet, and maintain our investment grade
rating. We follow a disciplined approach to capital allocation based on the
following priorities: first we invest in our business to drive long-term
profitable growth; second we pay a quarterly dividend; and third we return
excess cash to shareholders through our share repurchase program. In addition,
when appropriate, we will complete liability management transactions.



                                       18

--------------------------------------------------------------------------------

Table of Contents




Our period-end cash and cash equivalents balance decreased to $194 million from
$1.9 billion in the third quarter of 2021. Our cash and cash equivalents balance
includes short-term investments of $8 million and $1.6 billion as of October 29,
2022, and October 30, 2021, respectively. Our investment policy is designed to
preserve principal and liquidity of our short-term investments. This policy
allows investments in large money market funds or in highly rated direct
short-term instruments. We also place dollar limits on our investments in
individual funds or instruments.

The following table presents our primary uses and sources of cash:



 Cash Uses                                Cash Sources
•                                         •
Operational needs, including salaries,    Cash flow from operations
rent, taxes, and other operating costs    •
•                                         Line of credit under our revolving
Inventory                                 credit facility
•                                         •
Capital expenditures                      Issuance of debt
•
Dividend payments
•
Share repurchases
•
Debt reduction



                                            Nine Months Ended
(Dollars in Millions)           October 29, 2022 October 30, 2021  Change
Net cash (used in) provided by:
Operating activities                      $(425)           $1,774 $(2,199)
Investing activities                       (702)            (391)    (311)
Financing activities                       (266)          (1,781)    1,515



Operating Activities

Our operating cash outflows generally consist of payments to our employees for
wages, salaries and employee benefits, payments to our merchandise vendors for
inventory (net of vendor allowances), payments to our shipping carriers, and
payments to our landlords for rent. Operating cash outflows also include
payments for income taxes and interest on our debt borrowings.

Operating activities used $425 million of cash year to date 2022 compared to
$1.8 billion of cash generated year to date 2021. Operating cash flow decreased
due to decreased net income and an increase in inventory driven by beauty
inventory to support the Sephora shop-in-shop rollouts as well as rebuilding
inventory to more normalized levels.

Investing Activities



Our investing cash outflows include payments for capital expenditures, including
investments in new and existing stores, improvements to supply chain, and
technology costs. Our investing cash inflows are generally from proceeds from
sales of property and equipment.

Investing activities used $702 million year to date 2022 and $391 million year
to date 2021. The increase was primarily driven by in-store investments related
to Sephora shop-in-shop build-outs, store refreshes, and other customer
experience and sales driving enhancements.

Year to date 2022, we opened 399 Sephora-branded retail shop-in-shops and now
have a total of 599 Sephora shop-in-shops open. We are planning on opening seven
additional shop-in-shops in 2022 and at least 250 shop-in-shops in 2023. We are
also working with Sephora to have a Sephora presence in the remaining
approximately 300 stores.



                                       19

--------------------------------------------------------------------------------


  Table of Contents


Financing Activities

Our financing strategy is to ensure liquidity and access to capital markets. We
also strive to maintain a balanced portfolio of debt maturities, while
minimizing our borrowing costs. Our ability to access the public debt market has
provided us with adequate sources of liquidity. Our continued access to these
markets depends on multiple factors, including the condition of debt capital
markets, our operating performance, and the strength of our credit ratings.

In September 2022, Standard & Poor's downgraded our credit rating from BBB- to
BB+. Additionally, in September 2022 Moody's placed our credit rating on review
for downgrade. As of October 29, 2022, our rating at Moody's remained under
review.

As of October 29, 2022, our credit ratings and outlook were as follows:



                            Standard &
                 Moody's      Poor's   Fitch
Long-term debt     Baa2        BB+      BBB-
Outlook        Under Review   Stable   Stable



As a result of the downgrade, the interest rate on our 3.375% notes and 9.50%
notes increased 25 bps due to the coupon adjustment provisions within these
notes. If our credit ratings are lowered further, our ability to access the
public debt markets, our cost of funds, and other terms for new debt issuances
could be adversely impacted. Each of the credit rating agencies reviews its
rating periodically and there is no guarantee our current credit ratings will
remain the same.

The majority of our financing activities include repurchases of common stock, proceeds from and/or repayments of long-term debt, and dividend payments.

Financing activities used $266 million year to date 2022 and $1.8 billion year to date 2021.

During the year we drew on our credit facility. As of October 29, 2022, $668 million was outstanding. No borrowings were outstanding as of October 30, 2021.



In March 2021, we issued $500 million in aggregate principal amount of 3.375%
notes with semi-annual interest payments beginning in November 2021. The notes
include coupon rate step ups if our long-term debt is downgraded to below a BBB-
credit rating by S&P Global Ratings or Baa3 by Moody's Investors Service, Inc.
The notes mature in May 2031.

In April 2021, we completed a cash tender offer for $1.0 billion of senior
unsecured debt. We recognized a $201 million loss on extinguishment of debt in
the first quarter of 2021, which includes the $192 million tender premium paid
to tendering note holders in accordance with the terms of the tender offer, a $6
million non-cash write-off of deferred financing costs and original issue
discounts associated with the extinguished debt, and $3 million in other fees.

We paid cash for treasury stock purchases of $658 million year to date 2022 and
$807 million year to date 2021. $158 million of the 2022 purchases were made
pursuant to a Rule 10b5-1 plan adopted in November 2021. Share repurchases are
discretionary in nature. The timing and amount of repurchases are based upon
available cash balances, our stock price, and other factors. On August 18, 2022,
we entered into an ASR with Goldman Sachs, pursuant to the previously announced
share repurchase program, to repurchase $500 million of the Company's common
stock. On August 22, 2022, we received an initial delivery of 11.8 million
shares of common stock, representing 80% of the total shares that were expected
to be repurchased under the ASR. Final settlement occurred



                                       20

--------------------------------------------------------------------------------

Table of Contents

on November 7, 2022, with an additional 6.1 million shares of common stock being delivered. In total, we received 17.9 million shares, which resulted in an average purchase price of approximately $28 per share.

Cash dividend payments were $184 million ($1.50 per share) year to date 2022 and $114 million ($0.75 per share) year to date 2021.

Key Financial Ratios

Key financial ratios that provide certain measures of our liquidity are as follows:



(Dollars in Millions) October 29, 2022 October 30, 2021
Working capital                   $948           $1,949
Current ratio                     1.21             1.49


Our working capital and inventory levels typically build throughout the fall, peaking during the November and December holiday selling season.

The decrease in our working capital and current ratio is primarily due to lower cash balances as a result of higher capital expenditures and an increase in inventory.

Debt Covenant Compliance

As of October 29, 2022, we were in compliance with all covenants in our debt instruments.



Contractual Obligations

There have been no significant changes in the contractual obligations disclosed
in our 2021 Form 10-K other than leases, which have been disclosed in Note 4 of
the Consolidated Financial Statements, and borrowings in our revolving credit
facility, which have been disclosed in Note 3 of the Consolidated Financial
Statements and under "Liquidity and Capital Resources - Financing Activities".

Off-Balance Sheet Arrangements

We have not provided any financial guarantees arising from arrangements with unconsolidated entities or persons as of October 29, 2022.



We have not created, and are not a party to, any special-purpose or off-balance
sheet entities for the purpose of raising capital, incurring debt, or operating
our business. We do not have any arrangements or relationships with entities
that are not consolidated into our financial statements that are reasonably
likely to materially affect our financial condition, liquidity, results of
operations, or capital resources.

Critical Accounting Policies and Estimates



The preparation of financial statements in conformity with U.S. GAAP requires us
to make estimates and assumptions that affect reported amounts. Management has
discussed the development, selection, and disclosure of its estimates and
assumptions with the Audit Committee of our Board of Directors. There have been
no significant changes in the critical accounting policies and estimates
discussed in our 2021 Form 10-K.

© Edgar Online, source Glimpses