Financials Kristal Kola ve Mesrubat Sanayi Ticaret

Equities

KRSTL

TRAKRSTL91A6

Non-Alcoholic Beverages

Market Closed - Borsa Istanbul 11:08:35 2024-05-31 am EDT 5-day change 1st Jan Change
7.99 TRY -.--% Intraday chart for Kristal Kola ve Mesrubat Sanayi Ticaret -4.43% -29.91%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 50.4 72.48 376.3 493.4 1,824 2,189
Enterprise Value (EV) 1 72.08 72.16 373 464 1,806 2,182
P/E ratio -5.41 x 222 x 73.3 x 46.6 x 35.6 x -
Yield - - - - - -
Capitalization / Revenue 0.55 x 0.5 x 1.95 x 1.93 x 2.45 x 1.32 x
EV / Revenue 0.79 x 0.5 x 1.94 x 1.81 x 2.43 x 1.32 x
EV / EBITDA -9.16 x 11.5 x 47.1 x -121 x 45.6 x 12.1 x
EV / FCF -37.8 x -2.6 x 47.9 x -5.03 x -49.8 x 40.5 x
FCF Yield -2.64% -38.5% 2.09% -19.9% -2.01% 2.47%
Price to Book 0.69 x 1.19 x 2.7 x 2 x 4.64 x -
Nbr of stocks (in thousands) 48,000 48,000 96,000 192,000 192,000 192,000
Reference price 2 1.050 1.510 3.920 2.570 9.500 11.40
Announcement Date 3/11/19 3/10/20 2/12/21 3/10/22 3/13/23 5/17/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 91.74 144.7 192.5 255.9 744.2 1,657
EBITDA 1 -7.871 6.268 7.917 -3.829 39.64 180.7
EBIT 1 -10.35 3.795 5.411 -6.468 34.55 135.8
Operating Margin -11.29% 2.62% 2.81% -2.53% 4.64% 8.2%
Earnings before Tax (EBT) 1 -11.87 1.039 5.466 9.264 41.83 -11.86
Net income 1 -9.318 0.6519 5.134 10.58 51.19 -15.09
Net margin -10.16% 0.45% 2.67% 4.13% 6.88% -0.91%
EPS 2 -0.1941 0.006790 0.0535 0.0551 0.2666 -
Free Cash Flow 1 -1.906 -27.76 7.78 -92.21 -36.23 53.8
FCF margin -2.08% -19.19% 4.04% -36.03% -4.87% 3.25%
FCF Conversion (EBITDA) - - 98.27% - - 29.78%
FCF Conversion (Net income) - - 151.54% - - -
Dividend per Share - - - - - -
Announcement Date 3/11/19 3/10/20 2/12/21 3/10/22 3/13/23 5/17/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 21.7 - - - - -
Net Cash position 1 - 0.32 3.3 29.4 17.9 7.2
Leverage (Debt/EBITDA) -2.754 x - - - - -
Free Cash Flow 1 -1.91 -27.8 7.78 -92.2 -36.2 53.8
ROE (net income / shareholders' equity) -11.9% 0.7% 3.93% 5.48% 16% -2.67%
ROA (Net income/ Total Assets) -4.86% 1.56% 1.94% -1.62% 5.16% 11.2%
Assets 1 191.6 41.79 264.7 -654.8 992.4 -134.9
Book Value Per Share 2 1.520 1.270 1.450 1.280 2.050 -
Cash Flow per Share 2 0.1200 0.1400 0.1200 0.1700 0.0900 -
Capex 1 1.43 1.2 1.03 74.3 21.9 4.45
Capex / Sales 1.56% 0.83% 0.54% 29.03% 2.94% 0.27%
Announcement Date 3/11/19 3/10/20 2/12/21 3/10/22 3/13/23 5/17/24
1TRY in Million2TRY
Estimates
  1. Stock Market
  2. Equities
  3. KRSTL Stock
  4. Financials Kristal Kola ve Mesrubat Sanayi Ticaret