Financials Kristal Kola ve Mesrubat Sanayi Ticaret
Equities
KRSTL
TRAKRSTL91A6
Non-Alcoholic Beverages
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
7.99 TRY | -.--% | -4.43% | -29.91% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 50.4 | 72.48 | 376.3 | 493.4 | 1,824 | 2,189 |
Enterprise Value (EV) 1 | 72.08 | 72.16 | 373 | 464 | 1,806 | 2,182 |
P/E ratio | -5.41 x | 222 x | 73.3 x | 46.6 x | 35.6 x | - |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.55 x | 0.5 x | 1.95 x | 1.93 x | 2.45 x | 1.32 x |
EV / Revenue | 0.79 x | 0.5 x | 1.94 x | 1.81 x | 2.43 x | 1.32 x |
EV / EBITDA | -9.16 x | 11.5 x | 47.1 x | -121 x | 45.6 x | 12.1 x |
EV / FCF | -37.8 x | -2.6 x | 47.9 x | -5.03 x | -49.8 x | 40.5 x |
FCF Yield | -2.64% | -38.5% | 2.09% | -19.9% | -2.01% | 2.47% |
Price to Book | 0.69 x | 1.19 x | 2.7 x | 2 x | 4.64 x | - |
Nbr of stocks (in thousands) | 48,000 | 48,000 | 96,000 | 192,000 | 192,000 | 192,000 |
Reference price 2 | 1.050 | 1.510 | 3.920 | 2.570 | 9.500 | 11.40 |
Announcement Date | 3/11/19 | 3/10/20 | 2/12/21 | 3/10/22 | 3/13/23 | 5/17/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 91.74 | 144.7 | 192.5 | 255.9 | 744.2 | 1,657 |
EBITDA 1 | -7.871 | 6.268 | 7.917 | -3.829 | 39.64 | 180.7 |
EBIT 1 | -10.35 | 3.795 | 5.411 | -6.468 | 34.55 | 135.8 |
Operating Margin | -11.29% | 2.62% | 2.81% | -2.53% | 4.64% | 8.2% |
Earnings before Tax (EBT) 1 | -11.87 | 1.039 | 5.466 | 9.264 | 41.83 | -11.86 |
Net income 1 | -9.318 | 0.6519 | 5.134 | 10.58 | 51.19 | -15.09 |
Net margin | -10.16% | 0.45% | 2.67% | 4.13% | 6.88% | -0.91% |
EPS 2 | -0.1941 | 0.006790 | 0.0535 | 0.0551 | 0.2666 | - |
Free Cash Flow 1 | -1.906 | -27.76 | 7.78 | -92.21 | -36.23 | 53.8 |
FCF margin | -2.08% | -19.19% | 4.04% | -36.03% | -4.87% | 3.25% |
FCF Conversion (EBITDA) | - | - | 98.27% | - | - | 29.78% |
FCF Conversion (Net income) | - | - | 151.54% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/11/19 | 3/10/20 | 2/12/21 | 3/10/22 | 3/13/23 | 5/17/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 21.7 | - | - | - | - | - |
Net Cash position 1 | - | 0.32 | 3.3 | 29.4 | 17.9 | 7.2 |
Leverage (Debt/EBITDA) | -2.754 x | - | - | - | - | - |
Free Cash Flow 1 | -1.91 | -27.8 | 7.78 | -92.2 | -36.2 | 53.8 |
ROE (net income / shareholders' equity) | -11.9% | 0.7% | 3.93% | 5.48% | 16% | -2.67% |
ROA (Net income/ Total Assets) | -4.86% | 1.56% | 1.94% | -1.62% | 5.16% | 11.2% |
Assets 1 | 191.6 | 41.79 | 264.7 | -654.8 | 992.4 | -134.9 |
Book Value Per Share 2 | 1.520 | 1.270 | 1.450 | 1.280 | 2.050 | - |
Cash Flow per Share 2 | 0.1200 | 0.1400 | 0.1200 | 0.1700 | 0.0900 | - |
Capex 1 | 1.43 | 1.2 | 1.03 | 74.3 | 21.9 | 4.45 |
Capex / Sales | 1.56% | 0.83% | 0.54% | 29.03% | 2.94% | 0.27% |
Announcement Date | 3/11/19 | 3/10/20 | 2/12/21 | 3/10/22 | 3/13/23 | 5/17/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-29.91% | 47.62M | |
+6.79% | 271B | |
+2.81% | 46.44B | |
+15.35% | 22.21B | |
+46.70% | 18.64B | |
-6.66% | 16.3B | |
+23.68% | 11.3B | |
+2.80% | 11.1B | |
+5.67% | 9.2B | |
+44.91% | 6.01B |
- Stock Market
- Equities
- KRSTL Stock
- Financials Kristal Kola ve Mesrubat Sanayi Ticaret