Stock 300505 KUNMING CHUAN JIN NUO CHEMICAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kunming Chuan Jin Nuo Chemical Co., Ltd.

Equities

300505

CNE100002698

Agricultural Chemicals

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
14.71 CNY +0.62% Intraday chart for Kunming Chuan Jin Nuo Chemical Co., Ltd. +4.77% -12.18%
Apr. 25 Kunming Chuan Jin Nuo Chemical Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 12 Kunming Chuan Jin Nuo Chemical Co., Ltd. Proposes Final Cash Dividend for the Year 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,079 2,317 2,060 4,590 5,109 4,604
Enterprise Value (EV) 1 2,096 2,369 2,235 4,734 5,539 4,531
P/E ratio 32.4 x 31.4 x 49.5 x 21.6 x 14.7 x -45 x
Yield 0.63% 0.69% 0.41% 0.65% - 0.66%
Capitalization / Revenue 2.15 x 2.06 x 1.96 x 2.99 x 2.03 x 1.7 x
EV / Revenue 2.17 x 2.1 x 2.13 x 3.08 x 2.2 x 1.67 x
EV / EBITDA 17.2 x 16 x 20.1 x 14.7 x 10.5 x 252 x
EV / FCF -34.5 x -13.2 x -17.9 x -13.8 x -18 x -140 x
FCF Yield -2.9% -7.6% -5.6% -7.23% -5.55% -0.72%
Price to Book 2.89 x 2.5 x 1.97 x 3.06 x 2.81 x 1.92 x
Nbr of stocks (in thousands) 182,052 196,026 196,026 224,691 224,691 274,868
Reference price 2 11.42 11.82 10.51 20.43 22.74 16.75
Announcement Date 4/23/19 2/28/20 4/26/21 3/30/22 4/6/23 4/11/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 965.6 1,126 1,050 1,536 2,520 2,711
EBITDA 1 122.2 148.3 111.2 322.5 527.2 17.98
EBIT 1 78.24 87.34 48.35 236.2 416.3 -113.8
Operating Margin 8.1% 7.76% 4.61% 15.38% 16.52% -4.2%
Earnings before Tax (EBT) 1 75.94 85.91 49.33 223.3 413 -133.3
Net income 1 64.11 72.81 41.48 189.1 347 -91.46
Net margin 6.64% 6.47% 3.95% 12.31% 13.77% -3.37%
EPS 2 0.3521 0.3759 0.2123 0.9439 1.544 -0.3724
Free Cash Flow 1 -60.81 -180.2 -125.1 -342.3 -307.3 -32.42
FCF margin -6.3% -16% -11.91% -22.29% -12.19% -1.2%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0718 0.0821 0.0433 0.1333 - 0.1100
Announcement Date 4/23/19 2/28/20 4/26/21 3/30/22 4/6/23 4/11/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 16.8 52.4 175 144 429 -
Net Cash position 1 - - - - - 72.9
Leverage (Debt/EBITDA) 0.1375 x 0.3532 x 1.574 x 0.4473 x 0.8141 x -
Free Cash Flow 1 -60.8 -180 -125 -342 -307 -32.4
ROE (net income / shareholders' equity) 9.25% 8.85% 4.17% 14.9% 21% -4.55%
ROA (Net income/ Total Assets) 5.06% 4.39% 1.79% 6.89% 9.63% -2.15%
Assets 1 1,267 1,660 2,323 2,743 3,603 4,252
Book Value Per Share 2 3.950 4.730 5.340 6.680 8.090 8.730
Cash Flow per Share 2 0.6200 1.380 2.060 1.160 1.270 2.810
Capex 1 182 279 338 372 272 92.9
Capex / Sales 18.82% 24.8% 32.24% 24.23% 10.79% 3.43%
Announcement Date 4/23/19 2/28/20 4/26/21 3/30/22 4/6/23 4/11/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Agricultural Chemicals

1st Jan change Capi.
KUNMING CHUAN JIN NUO CHEMICAL CO., LTD. Stock Kunming Chuan Jin Nuo Chemical Co., Ltd.
-12.18% 558M
CORTEVA, INC. Stock Corteva, Inc.
+14.61% 38.38B
PHOSAGRO Stock PhosAgro
-.--% 11.15B
FMC CORPORATION Stock FMC Corporation
-7.28% 7.3B
PI INDUSTRIES LIMITED Stock PI Industries Limited
+6.68% 6.87B
ICL GROUP LTD Stock ICL Group Ltd
-3.91% 5.91B
THE FERTILISERS AND CHEMICALS TRAVANCORE LIMITED Stock The Fertilisers and Chemicals Travancore Limited
-10.60% 5.6B
OCI N.V. Stock OCI N.V.
-4.95% 5.54B
YUNNAN YUNTIANHUA CO., LTD. Stock Yunnan Yuntianhua Co., Ltd.
+31.35% 5.19B
UPL LIMITED Stock UPL Limited
-13.69% 4.58B
Other Agricultural Chemicals
  1. Stock Market
  2. Equities
  3. 300505 Stock
  4. Financials Kunming Chuan Jin Nuo Chemical Co., Ltd.