End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.555 KWD | +0.91% | +2.97% | +34.38% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 29.39 | 24.23 | 19.38 | 26.69 | 21.26 | 26.84 |
Enterprise Value (EV) 1 | 26.1 | 20.75 | 18.27 | 26.22 | 18.98 | 25.74 |
P/E ratio | 25.5 x | 31.5 x | -28.8 x | 747 x | 20.4 x | 4.6 x |
Yield | 4.18% | 29.9% | 12.9% | - | 7.48% | 30% |
Capitalization / Revenue | 14.4 x | 12.7 x | 16 x | 33.4 x | 28.2 x | 39.6 x |
EV / Revenue | 12.8 x | 10.9 x | 15.1 x | 32.8 x | 25.2 x | 38 x |
EV / EBITDA | 57 x | 122 x | 61.7 x | 918 x | -24.7 x | -28.5 x |
EV / FCF | 3,169 x | 13.9 x | 514 x | -839 x | 67.7 x | 106 x |
FCF Yield | 0.03% | 7.17% | 0.19% | -0.12% | 1.48% | 0.94% |
Price to Book | 0.69 x | 1.12 x | 1.42 x | 1.89 x | 1.56 x | 1.74 x |
Nbr of stocks (in thousands) | 72,326 | 72,326 | 72,326 | 72,326 | 72,326 | 65,000 |
Reference price 2 | 0.4064 | 0.3350 | 0.2680 | 0.3690 | 0.2940 | 0.4130 |
Announcement Date | 3/25/19 | 4/1/20 | 2/2/21 | 3/17/22 | 3/30/23 | 3/26/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 2.041 | 1.906 | 1.209 | 0.7998 | 0.7539 | 0.6775 |
EBITDA 1 | 0.4579 | 0.1704 | 0.296 | 0.0286 | -0.7684 | -0.9038 |
EBIT 1 | 0.4284 | 0.141 | 0.2694 | 0.0194 | -0.774 | -0.907 |
Operating Margin | 20.99% | 7.4% | 22.29% | 2.42% | -102.67% | -133.86% |
Earnings before Tax (EBT) 1 | 1.157 | 0.9601 | -0.6733 | 0.0358 | 1.062 | 6.167 |
Net income 1 | 1.153 | 0.8949 | -0.6733 | 0.0358 | 1.043 | 6.095 |
Net margin | 56.46% | 46.95% | -55.7% | 4.48% | 138.31% | 899.64% |
EPS 2 | 0.0159 | 0.0106 | -0.009308 | 0.000494 | 0.0144 | 0.0897 |
Free Cash Flow 1 | 0.008235 | 1.489 | 0.0355 | -0.0312 | 0.2804 | 0.243 |
FCF margin | 0.4% | 78.1% | 2.94% | -3.91% | 37.19% | 35.87% |
FCF Conversion (EBITDA) | 1.8% | 873.43% | 12.01% | - | - | - |
FCF Conversion (Net income) | 0.71% | 166.34% | - | - | 26.89% | 3.99% |
Dividend per Share 2 | 0.0170 | 0.1001 | 0.0347 | - | 0.0220 | 0.1240 |
Announcement Date | 3/25/19 | 4/1/20 | 2/2/21 | 3/17/22 | 3/30/23 | 3/26/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 3.3 | 3.48 | 1.11 | 0.47 | 2.29 | 1.1 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.01 | 1.49 | 0.04 | -0.03 | 0.28 | 0.24 |
ROE (net income / shareholders' equity) | 2.65% | 2.8% | -3.82% | 0.26% | 7.53% | 42% |
ROA (Net income/ Total Assets) | 0.59% | 0.26% | 0.88% | 0.08% | -3.34% | -3.72% |
Assets 1 | 195.5 | 343.7 | -76.12 | 43.55 | -31.24 | -163.7 |
Book Value Per Share 2 | 0.5900 | 0.3000 | 0.1900 | 0.1900 | 0.1900 | 0.2400 |
Cash Flow per Share 2 | 0.0200 | 0.0300 | 0.0200 | 0.0100 | 0.0300 | 0.0200 |
Capex 1 | 0.03 | 0.02 | 0.01 | 0 | 0 | 0 |
Capex / Sales | 1.43% | 0.88% | 1.23% | 0.22% | 0.66% | 0.21% |
Announcement Date | 3/25/19 | 4/1/20 | 2/2/21 | 3/17/22 | 3/30/23 | 3/26/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+34.38% | 117M | |
+0.70% | 25.86B | |
+19.56% | 21.28B | |
-9.07% | 11.73B | |
+24.56% | 11.2B | |
+11.54% | 10.91B | |
+10.96% | 10.15B | |
+2.61% | 8.56B | |
+5.78% | 7.32B | |
+22.56% | 6.92B |
- Stock Market
- Equities
- KFOUC Stock
- Financials Kuwait Foundry Company K.S.C.P.