Stock KUYAS KUYAS YATIRIM
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kuyas Yatirim

Equities

KUYAS

TREKYAS00018

Real Estate Development & Operations

Market Closed - Borsa Istanbul
Other stock markets
 11:05:04 2024-05-31 am EDT 		5-day change 1st Jan Change
48.6 TRY +0.96% Intraday chart for Kuyas Yatirim -6.99% -9.24%
May. 08 Kuyas Yatirim A.S. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Kuyas Yatirim A.S. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 61.51 89.82 218.8 511 2,642 5,093
Enterprise Value (EV) 1 154.4 199.5 281.8 545.4 2,698 5,039
P/E ratio -4.65 x -3.64 x 23.3 x 3.94 x 11.4 x 35 x
Yield - - - - - -
Capitalization / Revenue 1.7 x 5.21 x 32.8 x 7.11 x 10.9 x 8.35 x
EV / Revenue 4.27 x 11.6 x 42.3 x 7.59 x 11.1 x 8.26 x
EV / EBITDA 5.23 x -16.2 x -51.1 x 32.1 x 24.6 x 25.4 x
EV / FCF 18.4 x -14.3 x 10.9 x 28.1 x -18.5 x -29.2 x
FCF Yield 5.44% -7.01% 9.15% 3.56% -5.39% -3.43%
Price to Book 0.67 x 1.63 x 1.34 x 1.79 x 4.98 x 4.24 x
Nbr of stocks (in thousands) 54,438 54,438 95,120 100,000 100,000 95,100
Reference price 2 1.130 1.650 2.300 5.110 26.42 53.55
Announcement Date 3/4/19 3/9/20 3/11/21 2/24/22 1/27/23 5/8/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 36.16 17.25 6.668 71.87 243.2 610
EBITDA 1 29.55 -12.35 -5.515 16.97 109.9 198.4
EBIT 1 29.13 -12.81 -5.59 16.91 107.1 194.6
Operating Margin 80.57% -74.26% -83.84% 23.53% 44.03% 31.91%
Earnings before Tax (EBT) 1 -10.97 -31.64 12.16 145.5 282.9 233.6
Net income 1 -7.495 -24.67 9.878 127.3 231.2 153
Net margin -20.73% -143.03% 148.14% 177.11% 95.06% 25.08%
EPS 2 -0.2428 -0.4532 0.0988 1.297 2.312 1.530
Free Cash Flow 1 8.394 -13.98 25.8 19.41 -145.5 -172.9
FCF margin 23.22% -81.04% 386.94% 27% -59.83% -28.34%
FCF Conversion (EBITDA) 28.4% - - 114.34% - -
FCF Conversion (Net income) - - 261.19% 15.24% - -
Dividend per Share - - - - - -
Announcement Date 3/4/19 3/9/20 3/11/21 2/24/22 1/27/23 5/8/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 92.9 110 63 34.4 56.2 -
Net Cash position 1 - - - - - 53.3
Leverage (Debt/EBITDA) 3.144 x -8.881 x -11.43 x 2.027 x 0.5113 x -
Free Cash Flow 1 8.39 -14 25.8 19.4 -146 -173
ROE (net income / shareholders' equity) -8.73% -36.8% 8.11% 55.6% 56.6% 13.2%
ROA (Net income/ Total Assets) 7.23% -3.64% -1.42% 2.98% 11.7% 8.65%
Assets 1 -103.7 678.3 -694.4 4,277 1,979 1,768
Book Value Per Share 2 1.690 1.010 1.720 2.860 5.310 12.60
Cash Flow per Share 2 0.1900 0.0600 0.2800 0.5800 0.1900 1.010
Capex 1 0.22 0.22 0.27 3.3 26.1 62.7
Capex / Sales 0.62% 1.25% 4.09% 4.59% 10.74% 10.29%
Announcement Date 3/4/19 3/9/20 3/11/21 2/24/22 1/27/23 5/8/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Office Real Estate Development

1st Jan change Capi.
KUYAS YATIRIM Stock Kuyas Yatirim
-9.24% 143M
CA IMMOBILIEN ANLAGEN AG Stock CA Immobilien Anlagen AG
-8.10% 3.16B
HUFVUDSTADEN AB Stock Hufvudstaden AB
-8.23% 2.5B
ENTRA ASA Stock Entra ASA
-2.25% 1.95B
HYSAN DEVELOPMENT COMPANY LIMITED Stock Hysan Development Company Limited
-20.77% 1.59B
PLATZER FASTIGHETER HOLDING AB Stock Platzer Fastigheter Holding AB
+9.50% 1.05B
HEIWA REAL ESTATE CO., LTD. Stock Heiwa Real Estate Co., Ltd.
+0.80% 863M
CROMWELL PROPERTY GROUP Stock Cromwell Property Group
+3.57% 774M
BEIJING ELECTRONIC ZONE HIGH-TECH GROUP CO., LTD. Stock Beijing Electronic Zone High-tech Group Co., Ltd.
-13.65% 596M
EMPERADOR PROPERTIES SOCIMI, S.A. Stock Emperador Properties SOCIMI, S.A.
-.--% 465M
Office Real Estate Development
  1. Stock Market
  2. Equities
  3. KUYAS Stock
  4. Financials Kuyas Yatirim