Financials Lake Winn Resources Corp.

Equities

LWR

CA5113051042

Specialty Mining & Metals

Market Closed - Toronto S.E. 03:37:29 2024-04-29 pm EDT 5-day change 1st Jan Change
0.055 CAD -8.33% Intraday chart for Lake Winn Resources Corp. -8.33% +83.33%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3.618 1.412 8.755 3.053 4.948 2.069
Enterprise Value (EV) 1 3.606 1.385 7.932 3.096 4.536 2.205
P/E ratio -1.81 x -2.23 x -1.03 x -2.85 x -3.37 x -1.41 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -2.96 x -2.65 x -4.6 x -3.59 x -4.92 x -1.72 x
EV / FCF -230 x -12.1 x -11.5 x -9.1 x -15.5 x -9.19 x
FCF Yield -0.43% -8.29% -8.69% -11% -6.43% -10.9%
Price to Book 9.57 x 4.25 x 7.78 x 41.4 x 13 x -4.83 x
Nbr of stocks (in thousands) 8,040 9,415 38,067 38,167 58,207 68,972
Reference price 2 0.4500 0.1500 0.2300 0.0800 0.0850 0.0300
Announcement Date 4/26/19 4/20/20 4/8/22 5/31/22 4/20/23 4/24/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -1.218 -0.5221 -1.723 -0.8625 -0.9225 -1.284
EBIT 1 -1.722 -0.5221 -2.434 -0.9013 -0.946 -1.288
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.901 -0.5875 -2.851 -1.071 -1.001 -1.428
Net income 1 -1.901 -0.5875 -2.851 -1.071 -1.001 -1.428
Net margin - - - - - -
EPS 2 -0.2484 -0.0673 -0.2234 -0.0281 -0.0252 -0.0213
Free Cash Flow 1 -0.0157 -0.1148 -0.6891 -0.3401 -0.2917 -0.2399
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/26/19 4/20/20 4/8/22 5/31/22 4/20/23 4/24/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 0.04 - 0.14
Net Cash position 1 0.01 0.03 0.82 - 0.41 -
Leverage (Debt/EBITDA) - - - -0.05 x - -0.1055 x
Free Cash Flow 1 -0.02 -0.11 -0.69 -0.34 -0.29 -0.24
ROE (net income / shareholders' equity) -267% -165% -391% -179% -431% 7,543%
ROA (Net income/ Total Assets) -109% -45.7% -143% -60.5% -75.3% -93.5%
Assets 1 1.737 1.286 2 1.77 1.328 1.528
Book Value Per Share 2 0.0500 0.0400 0.0300 0 0.0100 -0.0100
Cash Flow per Share 2 0 0 0.0200 0 0.0100 0
Capex - - 0.08 0.03 - -
Capex / Sales - - - - - -
Announcement Date 4/26/19 4/20/20 4/8/22 5/31/22 4/20/23 4/24/24
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. LWR Stock
  4. Financials Lake Winn Resources Corp.