Financials Lanka IOC PLC

Equities

LIOC.N0000

LK0345N00005

Oil & Gas Refining and Marketing

End-of-day quote Colombo S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
130.8 LKR +2.95% Intraday chart for Lanka IOC PLC +5.44% +28.19%

Valuation

Fiscal Period: March 2023 2024 2025 2026 2027
Capitalization 1 91,318 62,165 69,620 - -
Enterprise Value (EV) 1 91,318 62,165 69,620 69,620 69,620
P/E ratio - - - - -
Yield - - 4.59% 4.59% -
Capitalization / Revenue 0.32 x 0.24 x 0.24 x 0.22 x -
EV / Revenue 0.32 x 0.24 x 0.24 x 0.22 x -
EV / EBITDA - - - - -
EV / FCF - - 10.6 x 9.44 x 83.2 x
FCF Yield - - 9.44% 10.6% 1.2%
Price to Book 1.49 x - 0.88 x 0.8 x -
Nbr of stocks (in thousands) 532,466 532,466 532,466 - -
Reference price 2 171.5 116.8 130.8 130.8 130.8
Announcement Date 5/1/23 4/21/24 - - -
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026 2027
Net sales 1 281,488 263,569 284,379 312,170 -
EBITDA - - - - -
EBIT 1 44,177 12,809 12,058 10,129 10,472
Operating Margin 15.69% 4.86% 4.24% 3.24% -
Earnings before Tax (EBT) - - - - -
Net income - - - - -
Net margin - - - - -
EPS - - - - -
Free Cash Flow 1 - - 6,573 7,378 837
FCF margin - - 2.31% 2.36% -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - 6.000 6.000 -
Announcement Date 5/1/23 4/21/24 - - -
1LKR in Million2LKR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q1 2023 Q2
Net sales - -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 9,927 12,356
Net margin - -
EPS 18.64 -
Dividend per Share - -
Announcement Date 8/4/22 10/24/22
1LKR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2021 2023 2024 2025 2026 2027
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - - - 6,573 7,378 837
ROE (net income / shareholders' equity) 4.48% 88.2% - 20.2% 13% -
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share 2 - 115.0 - 149.0 163.0 -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date - 5/1/23 4/21/24 - - -
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
130.8 LKR
Average target price
149.3 LKR
Spread / Average Target
+14.19%
Consensus

Chiffre d''affaires - Rate of surprise