Financials Lanka Ventures PLC

Equities

LVEN.N0000

LK0240N00008

Investment Management & Fund Operators

End-of-day quote Colombo S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
29 LKR 0.00% Intraday chart for Lanka Ventures PLC +1.40% -17.14%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,420 1,945 1,800 2,430 2,250 1,900
Enterprise Value (EV) 1 2,567 2,148 4,193 5,016 5,636 5,248
P/E ratio 9.32 x 6.8 x 10.6 x 7.62 x 6.75 x -11.8 x
Yield 5.68% 7.07% 4.17% 3.09% - -
Capitalization / Revenue 6.74 x 4.39 x 5.02 x 6.82 x 5.09 x 6.14 x
EV / Revenue 7.15 x 4.85 x 11.7 x 14.1 x 12.7 x 17 x
EV / EBITDA 10.4 x 6.96 x 17.3 x 22 x 19.2 x 34.2 x
EV / FCF 11.1 x -65.5 x -18.8 x -104 x -4.29 x -19.5 x
FCF Yield 9.03% -1.53% -5.31% -0.96% -23.3% -5.13%
Price to Book 1.13 x 0.81 x 0.7 x 0.82 x 0.47 x 0.54 x
Nbr of stocks (in thousands) 50,000 50,000 50,000 50,000 50,000 50,000
Reference price 2 48.40 38.90 36.00 48.60 45.00 38.00
Announcement Date 9/3/18 8/29/19 10/26/20 9/1/21 8/31/22 8/31/23
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 359 443 358.4 356.6 442.1 309.3
EBITDA 1 245.7 308.6 242 228.3 293 153.3
EBIT 1 201.4 266.1 197.8 183.2 243.1 71.01
Operating Margin 56.09% 60.06% 55.19% 51.37% 54.99% 22.96%
Earnings before Tax (EBT) 1 471.9 638.4 444.1 695.4 853.4 -182.7
Net income 1 259.6 286.1 170.5 318.8 333.6 -161
Net margin 72.32% 64.58% 47.57% 89.4% 75.44% -52.05%
EPS 2 5.193 5.721 3.409 6.375 6.671 -3.219
Free Cash Flow 1 231.7 -32.82 -222.6 -48.18 -1,314 -269.2
FCF margin 64.56% -7.41% -62.11% -13.51% -297.16% -87.04%
FCF Conversion (EBITDA) 94.31% - - - - -
FCF Conversion (Net income) 89.26% - - - - -
Dividend per Share 2 2.750 2.750 1.500 1.500 - -
Announcement Date 9/3/18 8/29/19 10/26/20 9/1/21 8/31/22 8/31/23
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 147 203 2,393 2,586 3,386 3,348
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.6002 x 0.658 x 9.886 x 11.33 x 11.56 x 21.83 x
Free Cash Flow 1 232 -32.8 -223 -48.2 -1,314 -269
ROE (net income / shareholders' equity) 13.1% 13.6% 8.43% 13% 9.85% -4.45%
ROA (Net income/ Total Assets) 2.73% 3.14% 1.9% 1.43% 1.48% 0.4%
Assets 1 9,522 9,111 8,983 22,264 22,611 -40,073
Book Value Per Share 2 42.70 48.00 51.20 58.90 95.20 70.30
Cash Flow per Share 2 19.50 18.60 8.050 9.370 1.730 4.370
Capex 1 11.3 0.08 10.6 185 575 12.2
Capex / Sales 3.14% 0.02% 2.94% 52% 130.06% 3.95%
Announcement Date 9/3/18 8/29/19 10/26/20 9/1/21 8/31/22 8/31/23
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LVEN.N0000 Stock
  4. Financials Lanka Ventures PLC