LANZHOU LS HEAVY EQUIPMENT CO., LTD Financials Lanzhou LS Heavy Equipment Co., Ltd
Equities
603169
CNE100001T31
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.17 CNY | +1.37% |
|
+3.61% | -16.07% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 11,900 | 8,282 | 8,047 | 6,754 | - |
| Enterprise Value (EV) 1 | 11,900 | 8,282 | 8,047 | 6,754 | 6,754 |
| P/E ratio | 77.9 x | 47.1 x | 52.3 x | 20.3 x | 13.3 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | - | 1.56 x | 1.01 x | 0.87 x |
| EV / Revenue | - | - | 1.56 x | 1.01 x | 0.87 x |
| EV / EBITDA | - | - | 27.5 x | 9.56 x | 7.68 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | 2.56 x | 1.82 x | 1.57 x |
| Nbr of stocks (in thousands) | 1,306,292 | 1,306,292 | 1,306,292 | 1,306,292 | - |
| Reference price 2 | 9.110 | 6.340 | 6.160 | 5.170 | 5.170 |
| Announcement Date | 2/18/22 | 3/10/23 | 4/17/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | - | 5,162 | 6,687 | 7,744 |
| EBITDA 1 | - | - | 292.7 | 706.7 | 878.9 |
| EBIT 1 | - | - | 144.4 | 341.4 | 538.2 |
| Operating Margin | - | - | 2.8% | 5.11% | 6.95% |
| Earnings before Tax (EBT) 1 | - | - | 165.3 | 346.9 | 541.1 |
| Net income 1 | 122.7 | 175.9 | 153.7 | 331.8 | 512.1 |
| Net margin | - | - | 2.98% | 4.96% | 6.61% |
| EPS 2 | 0.1170 | 0.1347 | 0.1177 | 0.2550 | 0.3900 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 2/18/22 | 3/10/23 | 4/17/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 4.78% | 9.08% | 11.9% |
| ROA (Net income/ Total Assets) | - | - | - | 2.2% | - |
| Assets 1 | - | - | - | 15,080 | - |
| Book Value Per Share 2 | - | - | 2.400 | 2.850 | 3.300 |
| Cash Flow per Share 2 | - | - | 0.2000 | 0.4400 | -0.1000 |
| Capex 1 | - | - | 23.6 | 72 | 94 |
| Capex / Sales | - | - | 0.46% | 1.08% | 1.21% |
| Announcement Date | 2/18/22 | 3/10/23 | 4/17/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
5.17
CNY
Average target price
7.39
CNY
Spread / Average Target
+42.94%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -16.07% | 932M | |
| +4.53% | 149B | |
| +34.66% | 130B | |
| +19.57% | 130B | |
| +12.90% | 62.82B | |
| +7.65% | 41.04B | |
| +94.65% | 35B | |
| +6.26% | 32.1B | |
| -9.78% | 32.1B | |
| +3.97% | 27.31B |
- Stock Market
- Equities
- 603169 Stock
- Financials Lanzhou LS Heavy Equipment Co., Ltd
