Stock 600612 LAO FENG XIANG CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lao Feng Xiang Co., Ltd.

Equities

600612

CNE000000537

Apparel & Accessories

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
76.89 CNY -1.28% Intraday chart for Lao Feng Xiang Co., Ltd. -7.97% +11.43%
Mar. 04 Lao Feng Xiang Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Lao Feng Xiang Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 18,866 19,790 18,272 19,001 17,728 30,336 30,336 -
Enterprise Value (EV) 1 19,824 23,571 20,801 21,144 20,556 26,922 28,478 27,635
P/E ratio 19.5 x 17.7 x 15 x 12.8 x 13.2 x 16.3 x 15.8 x 14.1 x
Yield 2.44% 2.42% 2.76% 3.16% 3.41% 2.2% 2.62% 2.73%
Capitalization / Revenue 0.43 x 0.4 x 0.35 x 0.32 x 0.28 x 0.38 x 0.38 x 0.33 x
EV / Revenue 0.45 x 0.47 x 0.4 x 0.36 x 0.33 x 0.38 x 0.35 x 0.3 x
EV / EBITDA 9.04 x 9.28 x 7.26 x 6.41 x 6.65 x 7.07 x 5.88 x 5.27 x
EV / FCF -46.9 x -18.4 x 8.09 x 10.2 x 23.1 x 6.13 x - -
FCF Yield -2.13% -5.43% 12.4% 9.79% 4.33% 16.3% - -
Price to Book 3.8 x 3.55 x 2.98 x 2.61 x 2.21 x 3.12 x 3.08 x 2.71 x
Nbr of stocks (in thousands) 523,118 523,118 523,118 523,118 523,118 523,118 523,118 -
Reference price 2 45.00 47.61 45.33 45.85 42.80 76.89 76.89 76.89
Announcement Date 3/7/19 3/16/20 3/3/21 3/2/22 3/2/23 3/4/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 43,784 49,629 51,722 58,691 63,010 71,436 80,359 91,067
EBITDA 1 2,194 2,539 2,865 3,300 3,092 4,321 4,842 5,248
EBIT 1 2,109 2,462 2,797 3,232 3,017 3,968 4,521 5,078
Operating Margin 4.82% 4.96% 5.41% 5.51% 4.79% 5.55% 5.63% 5.58%
Earnings before Tax (EBT) 1 2,150 2,493 2,794 3,242 3,028 3,979 4,494 5,060
Net income 1 1,205 1,408 1,586 1,876 1,700 2,214 2,539 2,858
Net margin 2.75% 2.84% 3.07% 3.2% 2.7% 3.1% 3.16% 3.14%
EPS 2 2.303 2.692 3.032 3.587 3.250 4.233 4.853 5.462
Free Cash Flow 1 -422.3 -1,281 2,573 2,070 890.6 4,985 - -
FCF margin -0.96% -2.58% 4.97% 3.53% 1.41% 6.74% - -
FCF Conversion (EBITDA) - - 89.78% 62.74% 28.8% 115.36% - -
FCF Conversion (Net income) - - 162.21% 110.34% 52.38% 213.84% - -
Dividend per Share 2 1.100 1.150 1.250 1.450 1.460 1.690 2.017 2.097
Announcement Date 3/7/19 3/16/20 3/3/21 3/2/22 3/2/23 3/4/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S1 2022 Q1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 28,105 - - - - - 40,344 - 12,500 26,000 18,700 26,800 13,800
EBITDA - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - -
Net income 739.1 - - - - - 1,273 - - - - - -
Net margin 2.63% - - - - - 3.16% - - - - - -
EPS 2 - 0.7772 0.8901 0.6600 1.369 1.060 - 1.330 0.6700 1.480 1.150 1.420 0.5100
Dividend per Share - - - - - - - - - - - - -
Announcement Date 8/27/19 4/28/22 10/27/22 3/2/23 4/27/23 8/27/23 8/27/23 10/26/23 - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 958 3,782 2,529 2,144 2,828 199 - -
Net Cash position 1 - - - - - - 1,858 2,701
Leverage (Debt/EBITDA) 0.4366 x 1.49 x 0.8825 x 0.6496 x 0.9146 x 0.046 x - -
Free Cash Flow 1 -422 -1,281 2,573 2,070 891 4,985 - -
ROE (net income / shareholders' equity) 20.3% 21.2% 21% 21.7% 17.4% 20.5% 20.2% 20.3%
ROA (Net income/ Total Assets) 8.36% 8.62% 8.63% 8.97% 7.04% 8.43% 8.13% 8.39%
Assets 1 14,402 16,336 18,372 20,919 24,140 27,652 31,213 34,044
Book Value Per Share 2 11.80 13.40 15.20 17.60 19.40 22.10 25.00 28.40
Cash Flow per Share 2 -0.7100 -2.400 4.490 3.800 1.840 6.760 -8.440 5.740
Capex 1 51.7 26.7 36.5 55.2 73.5 60.3 66.9 48.1
Capex / Sales 0.12% 0.05% 0.07% 0.09% 0.12% 0.08% 0.08% 0.05%
Announcement Date 3/7/19 3/16/20 3/3/21 3/2/22 3/2/23 3/4/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Lao Feng Xiang Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
76.89 CNY
Average target price
74.75 CNY
Spread / Average Target
-2.78%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Jewelry

1st Jan change Capi.
LAO FENG XIANG CO., LTD. Stock Lao Feng Xiang Co., Ltd.
+11.43% 4.19B
TITAN COMPANY LIMITED Stock Titan Company Limited
-2.49% 38.16B
CHOW TAI FOOK JEWELLERY GROUP LIMITED Stock Chow Tai Fook Jewellery Group Limited
-6.02% 13.93B
PANDORA A/S Stock Pandora A/S
+17.87% 12.8B
CHOW TAI SENG JEWELLERY CO., LTD. Stock Chow Tai Seng Jewellery Co., Ltd.
+6.65% 2.43B
CHINA NATIONAL GOLD GROUP GOLD JEWELLERY CO.,LTD. Stock China National Gold Group Gold Jewellery Co.,Ltd.
+7.50% 2.46B
BEIJING CAISHIKOU DEPARTMENT STORE CO.,LTD. Stock Beijing Caishikou Department Store Co.,Ltd.
-6.25% 1.5B
DR CORPORATION LIMITED Stock DR Corporation Limited
-20.28% 1.3B
RAJESH EXPORTS LIMITED Stock Rajesh Exports Limited
-13.01% 1.13B
BEIJING KINGEE CULTURE DEVELOPMENT CO., LTD. Stock Beijing Kingee Culture Development Co., Ltd.
0.00% 1.05B
Jewelry
  1. Stock Market
  2. Equities
  3. 600612 Stock
  4. Financials Lao Feng Xiang Co., Ltd.