Stock 3466 LASALLE LOGIPORT REIT
Add to a list
To use this feature you must be a member
Log inSign up

Financials LaSalle LOGIPORT REIT

Equities

3466

JP3048180008

Commercial REITs

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-01 am EDT 		5-day change 1st Jan Change
157,200 JPY -0.69% Intraday chart for LaSalle LOGIPORT REIT -1.13% +3.42%
Apr. 30 LaSalle LOGIPORT REIT Completes Acquisition of Preferred Shares in Japan Logistics Development MT
Apr. 18 LaSalle Logiport Reit Completes 714 Million Yen Acquisition, Construction of Cold Storage Facility at Kitakashiwa Premises MT

Valuation

Fiscal Period: August 2022 2024 2025 2026
Capitalization 1 307,198 295,704 - -
Enterprise Value (EV) 1 307,198 295,704 429,164 429,184
P/E ratio 29 x 24.9 x 23.5 x 27.4 x
Yield 3.68% 4.34% 4.57% 3.96%
Capitalization / Revenue 14.4 x 12.1 x 11.6 x 12.4 x
EV / Revenue 14.4 x 12.1 x 16.9 x 18 x
EV / EBITDA - 18.4 x 25.3 x 29.2 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 1.43 x 1.31 x 1.32 x 1.33 x
Nbr of stocks (in thousands) 1,785 1,868 - -
Reference price 2 172,100 158,300 158,300 158,300
Announcement Date 4/15/22 4/15/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2022 2024 2025 2026
Net sales 1 21,298 24,341 25,439 23,839
EBITDA 1 - 16,105 16,960 14,710
EBIT 1 11,732 13,097 13,982 12,392
Operating Margin 55.08% 53.81% 54.96% 51.98%
Earnings before Tax (EBT) 1 10,463 11,682 12,605 11,649
Net income 1 10,462 11,730 12,603 10,788
Net margin 49.12% 48.19% 49.54% 45.26%
EPS 2 5,939 6,365 6,747 5,775
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 6,330 6,866 7,236 6,268
Announcement Date 4/15/22 4/15/24 - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: August 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2 2026 S1
Net sales 1 5,792 6,942 8,758 7,430 9,504 10,708 10,590 10,784 10,982 11,216 13,150 12,750 12,657 12,286
EBITDA 1 3,789 4,793 6,155 4,997 6,561 - 7,177 7,097 - 7,211 8,824 8,590 8,619 8,570
EBIT 1 3,100 4,064 5,233 4,066 5,316 5,975 5,757 5,664 5,697 5,742 7,304 6,978 6,994 6,679
Operating Margin 53.53% 58.54% 59.75% 54.72% 55.94% 55.8% 54.36% 52.53% 51.87% 51.19% 55.55% 54.73% 55.26% 54.37%
Earnings before Tax (EBT) 1 2,784 3,688 4,760 3,664 4,668 5,289 5,175 5,069 5,099 5,090 6,588 6,254 6,250 5,771
Net income 1 2,783 3,687 4,759 3,663 4,667 5,288 5,174 5,068 5,098 5,090 6,579 6,256 6,260 5,917
Net margin 48.05% 53.11% 54.34% 49.3% 49.11% 49.38% 48.86% 47% 46.42% 45.38% 50.03% 49.06% 49.46% 48.16%
EPS 2 2,530 3,201 3,531 2,687 2,852 3,041 2,898 2,839 2,856 2,811 3,526 3,349 3,351 3,168
Dividend per Share 2 2,717 3,200 3,670 2,892 3,077 3,193 3,137 3,079 - 3,090 3,769 3,593 3,595 3,426
Announcement Date 4/15/19 10/17/19 4/17/20 10/15/20 4/14/21 10/15/21 4/15/22 10/14/22 4/17/23 10/16/23 - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: August 2022 2024 2025 2026
Net Debt 1 - 138,870 133,460 133,480
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - 8.641 x 7.869 x 9.074 x
Free Cash Flow - - - -
ROE (net income / shareholders' equity) 4.78% 5.39% 5.47% 4.42%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 120,104 120,907 120,145 119,010
Cash Flow per Share - - - -
Capex 1 41,751 25,826 5,790 11,500
Capex / Sales 196.03% 105.83% 22.76% 48.24%
Announcement Date 4/15/22 4/15/24 - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Industrial REITs

1st Jan change Capi.
LASALLE LOGIPORT REIT Stock LaSalle LOGIPORT REIT
+3.42% 1.88B
PROLOGIS, INC. Stock ProLogis, Inc.
-23.44% 94.48B
GOODMAN GROUP Stock Goodman Group
+24.55% 39.08B
REXFORD INDUSTRIAL REALTY, INC. Stock Rexford Industrial Realty, Inc.
-23.69% 9.31B
EASTGROUP PROPERTIES, INC. Stock EastGroup Properties, Inc.
-15.35% 7.47B
AMERICOLD REALTY TRUST, INC. Stock Americold Realty Trust, Inc.
-27.42% 6.24B
STAG INDUSTRIAL, INC. Stock STAG Industrial, Inc.
-12.40% 6.25B
FIRST INDUSTRIAL REALTY TRUST, INC. Stock First Industrial Realty Trust, Inc.
-13.76% 6.01B
WAREHOUSES DE PAUW SA Stock Warehouses De Pauw SA
-12.49% 5.85B
FIBRA PROLOGIS Stock FIBRA Prologis
-12.56% 5.23B
Industrial REITs
  1. Stock Market
  2. Equities
  3. 3466 Stock
  4. Financials LaSalle LOGIPORT REIT