Real-time Estimate
Cboe BZX
03:47:44 2024-04-30 pm EDT
|
5-day change
|
1st Jan Change
|
15.62
USD
|
+0.10%
|
|
+1.54%
|
+1.73%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
130.8
|
159
|
231.7
|
262.9
|
190.5
|
199.3
|
Enterprise Value (EV)
1 |
155.3
|
188.6
|
250.9
|
285.8
|
216.2
|
223.4
|
P/E ratio
|
-7.23
x
|
5.09
x
|
6.42
x
|
5.58
x
|
-3.78
x
|
5.04
x
|
Yield
|
19.9%
|
6.54%
|
7.22%
|
9.77%
|
10.2%
|
7.32%
|
Capitalization / Revenue
|
22.8
x
|
30.1
x
|
42.4
x
|
49.2
x
|
38.7
x
|
37.6
x
|
EV / Revenue
|
27.1
x
|
35.8
x
|
45.9
x
|
53.5
x
|
43.9
x
|
42.2
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
172
x
|
106
x
|
209
x
|
31.8
x
|
-23.9
x
|
182
x
|
FCF Yield
|
0.58%
|
0.94%
|
0.48%
|
3.14%
|
-4.18%
|
0.55%
|
Price to Book
|
0.89
x
|
0.91
x
|
0.9
x
|
0.95
x
|
0.91
x
|
0.85
x
|
Nbr of stocks (in thousands)
|
9,605
|
9,605
|
13,011
|
13,010
|
13,010
|
13,010
|
Reference price
2 |
13.62
|
16.55
|
17.81
|
20.21
|
14.64
|
15.32
|
Announcement Date
|
3/8/19
|
3/3/20
|
3/1/21
|
3/1/22
|
2/27/23
|
2/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5.733
|
5.275
|
5.46
|
5.346
|
4.926
|
5.298
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3.048
|
2.573
|
1.871
|
1.449
|
1.384
|
1.889
|
Operating Margin
|
53.16%
|
48.78%
|
34.27%
|
27.11%
|
28.1%
|
35.65%
|
Earnings before Tax (EBT)
1 |
-18.09
|
42.34
|
36.09
|
47.1
|
-50.42
|
39.55
|
Net income
1 |
-18.09
|
42.34
|
36.09
|
47.1
|
-50.42
|
39.55
|
Net margin
|
-315.56%
|
802.62%
|
660.94%
|
881.14%
|
-1,023.56%
|
746.55%
|
EPS
2 |
-1.883
|
3.254
|
2.774
|
3.621
|
-3.874
|
3.040
|
Free Cash Flow
1 |
0.9028
|
1.776
|
1.201
|
8.983
|
-9.038
|
1.229
|
FCF margin
|
15.75%
|
33.66%
|
21.99%
|
168.05%
|
-183.49%
|
23.19%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
4.19%
|
3.33%
|
19.07%
|
-
|
3.11%
|
Dividend per Share
2 |
2.708
|
1.083
|
1.286
|
1.974
|
1.497
|
1.121
|
Announcement Date
|
3/8/19
|
3/3/20
|
3/1/21
|
3/1/22
|
2/27/23
|
2/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
24.5
|
29.6
|
19.2
|
22.9
|
25.8
|
24.1
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
0.9
|
1.78
|
1.2
|
8.98
|
-9.04
|
1.23
|
ROE (net income / shareholders' equity)
|
-10.8%
|
22.1%
|
14.6%
|
17.6%
|
-20.7%
|
17.9%
|
ROA (Net income/ Total Assets)
|
0.99%
|
0.73%
|
0.43%
|
0.31%
|
0.31%
|
0.48%
|
Assets
1 |
-1,834
|
5,798
|
8,449
|
15,423
|
-16,066
|
8,327
|
Book Value Per Share
2 |
15.20
|
18.20
|
19.70
|
21.40
|
16.00
|
17.90
|
Cash Flow per Share
2 |
0.0600
|
0.0300
|
0.0400
|
0.2700
|
0.1100
|
0.0500
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/8/19
|
3/3/20
|
3/1/21
|
3/1/22
|
2/27/23
|
2/28/24
|
|
1st Jan change
|
Capi.
|
---|
| +1.73% | 203M | | +3.02% | 12.63B | | +6.03% | 9.1B | | -4.28% | 5.38B | | +4.25% | 5.36B | | +5.88% | 5.19B | | +10.21% | 4.47B | | +14.58% | 4.44B | | +1.29% | 4B | | +3.58% | 3.86B |
Closed End Funds
|