Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
10.24 INR | -3.03% | +4.98% | +25.89% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 164 | 74.18 | 58.56 | 128.3 | 910.2 | 351.4 |
Enterprise Value (EV) 1 | 145.8 | 57.49 | 51.5 | 112.9 | 889 | 330.9 |
P/E ratio | 98 x | 448 x | 105 x | 32.9 x | 333 x | 169 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 4.59 x | 1.73 x | 1.23 x | 2.4 x | 15.1 x | 5.15 x |
EV / Revenue | 4.08 x | 1.34 x | 1.08 x | 2.11 x | 14.7 x | 4.85 x |
EV / EBITDA | -155 x | -9.89 x | -4.76 x | -16.4 x | -115 x | -30.9 x |
EV / FCF | 1,623 x | -0.98 x | -5.62 x | -16.9 x | 20.1 x | 716 x |
FCF Yield | 0.06% | -102% | -17.8% | -5.9% | 4.98% | 0.14% |
Price to Book | 0.3 x | 0.14 x | 0.11 x | 0.23 x | 1.64 x | 0.63 x |
Nbr of stocks (in thousands) | 55,774 | 55,774 | 55,774 | 55,774 | 55,774 | 55,774 |
Reference price 2 | 2.940 | 1.330 | 1.050 | 2.300 | 16.32 | 6.300 |
Announcement Date | 9/4/18 | 9/1/19 | 9/5/20 | 9/6/21 | 9/7/22 | 9/7/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 35.71 | 42.79 | 47.49 | 53.48 | 60.4 | 68.26 |
EBITDA 1 | -0.9408 | -5.813 | -10.82 | -6.874 | -7.711 | -10.7 |
EBIT 1 | -1.277 | -6.094 | -11.16 | -7.084 | -8.129 | -11.3 |
Operating Margin | -3.58% | -14.24% | -23.51% | -13.25% | -13.46% | -16.56% |
Earnings before Tax (EBT) 1 | 1.823 | 0.3927 | 1.102 | 4.261 | 3.605 | 3.06 |
Net income 1 | 1.823 | 0.1654 | 0.7165 | 4.107 | 2.734 | 2.081 |
Net margin | 5.1% | 0.39% | 1.51% | 7.68% | 4.53% | 3.05% |
EPS 2 | 0.0300 | 0.002966 | 0.0100 | 0.0700 | 0.0490 | 0.0373 |
Free Cash Flow 1 | 0.0898 | -58.89 | -9.162 | -6.662 | 44.28 | 0.462 |
FCF margin | 0.25% | -137.64% | -19.29% | -12.46% | 73.32% | 0.68% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 4.93% | - | - | - | 1,619.47% | 22.2% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/4/18 | 9/1/19 | 9/5/20 | 9/6/21 | 9/7/22 | 9/7/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 18.2 | 16.7 | 7.06 | 15.4 | 21.2 | 20.4 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.09 | -58.9 | -9.16 | -6.66 | 44.3 | 0.46 |
ROE (net income / shareholders' equity) | 0.33% | 0.03% | 0.13% | 0.75% | 0.49% | 0.37% |
ROA (Net income/ Total Assets) | -0.13% | -0.68% | -1.25% | -0.79% | -0.9% | -1.24% |
Assets 1 | -1,376 | -24.3 | -57.31 | -517 | -302.3 | -167.8 |
Book Value Per Share 2 | 9.860 | 9.810 | 9.740 | 9.870 | 9.940 | 9.980 |
Cash Flow per Share 2 | 0.0500 | 0.1200 | 0.0700 | 0.1200 | 0.1300 | 0.2900 |
Capex 1 | 0.31 | 0.01 | 0.29 | 0.48 | 0.46 | 0.83 |
Capex / Sales | 0.86% | 0.02% | 0.6% | 0.91% | 0.75% | 1.22% |
Announcement Date | 9/4/18 | 9/1/19 | 9/5/20 | 9/6/21 | 9/7/22 | 9/7/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+25.89% | 7.06M | |
+10.52% | 3,085B | |
+8.91% | 85.92B | |
+5.14% | 77.91B | |
-16.20% | 52.89B | |
+26.18% | 48.28B | |
+28.93% | 45.38B | |
-34.05% | 40.83B | |
+66.72% | 38.78B | |
-0.36% | 27.48B |
- Stock Market
- Equities
- LEENEE6 Stock
- Financials Lee & Nee Softwares (Exports) Ltd.