Stock LEAI LEGACY EDUCATION ALLIANCE, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Legacy Education Alliance, Inc.

Equities

LEAI

US52472J1088

Professional & Business Education

Market Closed - OTC Markets
Other stock markets
 02:40:29 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.1475 USD +17.06% Intraday chart for Legacy Education Alliance, Inc. -0.94% -7.81%
2023 Legacy Education Alliance, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Legacy Education Alliance, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 11.04 3.22 2.775 2.311 2.134 5.46
Enterprise Value (EV) 1 5.07 2.183 -0.4507 2.742 4.664 9.632
P/E ratio 2.72 x -0.32 x 0.28 x 0.15 x -3.16 x -3.36 x
Yield - - - - - -
Capitalization / Revenue 0.11 x 0.03 x 0.04 x 0.07 x 0.28 x 5.04 x
EV / Revenue 0.05 x 0.02 x -0.01 x 0.08 x 0.6 x 8.89 x
EV / EBITDA 2.61 x -0.24 x -0.25 x 0.15 x -11.3 x -4.3 x
EV / FCF 2.16 x -0.83 x 0.1 x -0.27 x -0.97 x -7.14 x
FCF Yield 46.3% -120% 957% -372% -103% -14%
Price to Book -0.27 x -0.07 x -0.07 x -0.1 x -0.09 x -0.24 x
Nbr of stocks (in thousands) 23,008 23,001 23,128 23,342 34,863 38,183
Reference price 2 0.4800 0.1400 0.1200 0.0990 0.0612 0.1430
Announcement Date 4/2/18 4/15/19 3/30/20 4/9/21 3/31/22 5/19/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 97.73 93.41 75.5 34.16 7.71 1.084
EBITDA 1 1.939 -8.933 1.806 18.6 -0.411 -2.238
EBIT 1 1.814 -9.079 1.644 18.53 -0.415 -2.242
Operating Margin 1.86% -9.72% 2.18% 54.25% -5.38% -206.83%
Earnings before Tax (EBT) 1 6.285 -9.487 2.084 19.97 -0.021 -1.544
Net income 1 4.296 -9.956 9.95 16.01 -0.566 -1.511
Net margin 4.4% -10.66% 13.18% 46.86% -7.34% -139.39%
EPS 2 0.1762 -0.4326 0.4219 0.6800 -0.0194 -0.0426
Free Cash Flow 1 2.347 -2.629 -4.312 -10.21 -4.815 -1.348
FCF margin 2.4% -2.81% -5.71% -29.88% -62.45% -124.39%
FCF Conversion (EBITDA) 121.05% - - - - -
FCF Conversion (Net income) 54.64% - - - - -
Dividend per Share - - - - - -
Announcement Date 4/2/18 4/15/19 3/30/20 4/9/21 3/31/22 5/19/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - 0.43 2.53 4.17
Net Cash position 1 5.97 1.04 3.23 - - -
Leverage (Debt/EBITDA) - - - 0.0232 x -6.156 x -1.864 x
Free Cash Flow 1 2.35 -2.63 -4.31 -10.2 -4.81 -1.35
ROE (net income / shareholders' equity) -10.4% 22.3% -7.59% -50.8% 3.22% 7.1%
ROA (Net income/ Total Assets) 4.79% -23.9% 5.42% 97.7% -6.28% -100%
Assets 1 89.77 41.74 183.6 16.38 9.018 1.51
Book Value Per Share 2 -1.770 -2.100 -1.700 -1.020 -0.6500 -0.6000
Cash Flow per Share 2 0.2600 0.0700 0.1700 0.0700 0.0200 0
Capex 1 0.18 0.86 0.19 - - -
Capex / Sales 0.19% 0.92% 0.25% - - -
Announcement Date 4/2/18 4/15/19 3/30/20 4/9/21 3/31/22 5/19/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Professional & Business Education

1st Jan change Capi.
LEGACY EDUCATION ALLIANCE, INC. Stock Legacy Education Alliance, Inc.
-7.81% 7.26M
IDP EDUCATION LIMITED Stock IDP Education Limited
-18.57% 2.89B
OFFCN EDUCATION TECHNOLOGY CO., LTD. Stock Offcn Education Technology Co., Ltd.
-34.56% 2.18B
NATIONAL COMPANY FOR LEARNING AND EDUCATION Stock National Company for Learning and Education
+24.70% 1.72B
AFYA LIMITED Stock Afya Limited
-18.29% 1.61B
SHANGHAI ACTION EDUCATION TECHNOLOGY CO.,LTD. Stock Shanghai Action Education Technology CO.,LTD.
+39.53% 877M
NIIT LEARNING SYSTEMS LIMITED Stock NIIT Learning Systems Limited
+16.70% 837M
UNIVERSAL TECHNICAL INSTITUTE, INC. Stock Universal Technical Institute, Inc.
+23.88% 817M
PORTER HOLDING INTERNATIONAL, INC. Stock Porter Holding International, Inc.
-.--% 813M
ATAA EDUCATIONAL COMPANY Stock Ataa Educational Company
-2.92% 785M
Professional & Business Education
  1. Stock Market
  2. Equities
  3. LEAI Stock
  4. Financials Legacy Education Alliance, Inc.