LEOCOR GOLD INC.
(formerly Leocor Ventures Inc.)
CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED APRIL 30, 2022 AND 2021
Expressed in Canadian Dollars
NOTICE OF NO AUDITOR REVIEW OF INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Under National Instrument 51-102, Part 4, subsection 4.3(3) (a), if an auditor has not performed a review of the interim consolidated financial statements, they must be accompanied by a notice indicating that the interim consolidated financial statements have not been reviewed by an auditor.
The accompanying unaudited interim consolidated financial statements of the Company have been prepared by and are the responsibility of the Company's management.
The Company's independent auditor has not performed a review of these interim consolidated financial statements in accordance with standards established by the Canadian Institute of Chartered Professional Accountants for a review of interim consolidated financial statements by an entity's auditor.
LEOCOR GOLD INC.
(formerly Leocor Ventures Inc.)
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
Expressed in Canadian Dollars
April 30, 2022 | October 31, 2021 | |
$ | $ | |
ASSETS | ||
Current | ||
Cash | 7,333,507 | 9,180,858 |
Receivable | 281,776 | 147,708 |
Prepaid expenses | 58,424 | 33,906 |
7,673,707 | 9,362,472 | |
Exploration and evaluation assets (Note 5) | 6,877,162 | 5,854,912 |
14,550,869 | 15,217,384 | |
LIABILITIES AND EQUITY | ||
Current | ||
Accounts payable and accrued liabilities | 21,847 | 409,880 |
Flow through share premium liability (Note 6) | 46,652 | 225,046 |
68,499 | 634,926 | |
Equity | ||
Share capital (note 7) | 16,796,574 | 16,515,472 |
Share-based payment reserve | 1,746,920 | 1,746,920 |
Deficit | (4,061,124) | (3,679,934) |
14,482,370 | 14,582,458 | |
14,550,869 | 15,217,384 |
Nature and continuance of operations (Note 1)
Commitments (Note 10)
Subsequent event (Note 11)
Approved and authorized for issue on behalf of the Board on June 21, 2022:
Ob behalf of the Board: | |
"Alex Klenman" | "Alexander Stares" |
Director | Director |
The accompanying notes are an integral part of these financial statements.
1
LEOCOR GOLD INC.
(formerly Leocor Ventures Inc.)
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
Expressed in Canadian Dollars
Six months ended | Three months ended | |||
April 30, | April 30, | |||
2022 | 2021 | 2022 | 2021 | |
$ | $ | $ | $ | |
EXPENSES | ||||
Audit fee | 44,850 | 14,850 | 47,000 | 10,250 |
Consulting (Note 7) | 175,995 | 30,000 | 70,000 | 15,000 |
Filing fee | 28,401 | 30,980 | 15,379 | 14,648 |
Foreign exchange | 1,156 | 232 | 948 | 2 |
Geological consulting | 13,100 | - | - | - |
Investor relations | 4,063 | 1,063 | 1,063 | 3,450 |
Legal fees | 4,740 | 34,570 | 1,728 | 10,683 |
Marketing | 99,087 | 7,500 | 84,712 | 7,500 |
Office and administration (Note 7) | 66,791 | 35,255 | 33,277 | 17,579 |
Share based compensation (Note 7) | 121,401 | - | 121,401 | - |
Operating expenses | 559,584 | 162,385 | 375,508 | 79,112 |
OTHER ITEMS | ||||
Flow-through shares tax recovery (Note | 178,394 | - | 3,167 | - |
6) | ||||
Loss on acquisition of subsidiary | - | 2,326,036 | - | - |
Net loss | 381,190 | 2,488,421 | 372,341 | 79,112 |
Basic and diluted loss per share | 0.09 | 0.09 | 0.00 | 0.00 |
Weighted average number of common | 54,088,736 | 27,883,826 | 54,244,069 | 29,793,685 |
shares outstanding |
The accompanying notes are an integral part of these financial statements.
2
LEOCOR GOLD INC.
(formerly Leocor Ventures Inc.)
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Expressed in Canadian Dollars
Number of | Share-based | ||||
common | Share | payment | Total | ||
shares | capital | reserve | Deficit | equity | |
$ | $ | $ | $ | ||
Balance, October 31, 2020 | 24,284,614 | 3,077,613 | 534,953 | (1,234,102) | 2,378,464 |
Shares issued for acquisition of subsidiary | 4,750,001 | 2,375,000 | - | - | 2,375,000 |
Shares issued for exploration and evaluation assets | 2,633,333 | 1,316,667 | - | - | 1,316,667 |
Shares issued on exercise of warrants | 11,550 | 1,754 | (598) | - | 1,156 |
Comprehensive loss for the period | - | - | - | (2,488,421) | (2,488,421) |
Balance, April 30, 2021 | 31,679,498 | 6,771,034 | 534,355 | (3,722,523) | 3,582,866 |
Balance, October 31, 2021 | 53,878,069 | 16,515,472 | 1,746,920 | (3,679,934) | 14,582,458 |
Shares issued on exercise of options | 366,000 | 281,102 | (121,402) | - | 159,700 |
Share based compensation | - | - | 121,402 | - | 121,402 |
Comprehensive loss for the period | - | - | - | (381,190) | (381,190) |
Balance, April 30, 2022 | 54,244,069 | 16,796,574 | 1,746,920 | (4,061,124) | 14,482,370 |
The accompanying notes are an integral part of these financial statements.
3
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Leocor Ventures Inc. published this content on 24 June 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 24 June 2022 02:45:00 UTC.