Financials Les Gaz Industriels Limited

Equities

GIL.I0000

MU0058I00001

End-of-day quote Mauritius S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
50 MUR 0.00% Intraday chart for Les Gaz Industriels Limited +1.01% +14.94%

Valuation

Fiscal Period: June 2017 2018 2019 2020 2021
Capitalization 1 172.4 139.1 156.7 101.3 79.65
Enterprise Value (EV) 1 159.4 136.2 147.8 84.34 35.6
P/E ratio 20.4 x -14.3 x -106 x -37.7 x 4.05 x
Yield 4.09% - 2% - 6.56%
Capitalization / Revenue 1.64 x 1.47 x 1.43 x 0.8 x 0.41 x
EV / Revenue 1.52 x 1.44 x 1.35 x 0.67 x 0.19 x
EV / EBITDA 8.32 x -45.2 x 19.2 x 20.1 x 1.24 x
EV / FCF -14.8 x 56 x 28.2 x 8.21 x 2.16 x
FCF Yield -6.78% 1.79% 3.55% 12.2% 46.4%
Price to Book 0.71 x 0.62 x 0.71 x 0.48 x 0.35 x
Nbr of stocks (in thousands) 2,611 2,611 2,611 2,611 2,611
Reference price 2 66.00 53.25 60.00 38.80 30.50
Announcement Date 11/7/17 11/14/18 11/14/19 11/3/20 11/23/21
1MUR in Million2MUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2017 2018 2019 2020 2021
Net sales 1 104.8 94.66 109.7 126.6 192
EBITDA 1 19.15 -3.014 7.689 4.19 28.67
EBIT 1 8.517 -13.42 -2.688 -6.27 18.18
Operating Margin 8.13% -14.18% -2.45% -4.95% 9.47%
Earnings before Tax (EBT) 1 9.911 -11.42 -0.6736 -1.995 21.75
Net income 1 8.457 -9.709 -1.48 -2.684 19.66
Net margin 8.07% -10.26% -1.35% -2.12% 10.24%
EPS 2 3.239 -3.718 -0.5666 -1.028 7.528
Free Cash Flow 1 -10.81 2.433 5.248 10.28 16.51
FCF margin -10.31% 2.57% 4.79% 8.12% 8.6%
FCF Conversion (EBITDA) - - 68.25% 245.25% 57.6%
FCF Conversion (Net income) - - - - 84.01%
Dividend per Share 2 2.700 - 1.200 - 2.000
Announcement Date 11/7/17 11/14/18 11/14/19 11/3/20 11/23/21
1MUR in Million2MUR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2017 2018 2019 2020 2021
Net Debt 1 - - - - -
Net Cash position 1 12.9 2.83 8.87 17 44
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 -10.8 2.43 5.25 10.3 16.5
ROE (net income / shareholders' equity) 3.52% -4.17% -0.67% -1.25% 8.94%
ROA (Net income/ Total Assets) 1.61% -2.66% -0.54% -1.26% 3.47%
Assets 1 525.1 365.1 272.1 213.1 567
Book Value Per Share 2 92.70 85.80 84.40 80.30 88.00
Cash Flow per Share 2 6.560 1.270 6.490 8.430 16.90
Capex 1 6.33 14.5 3.14 2.45 4.75
Capex / Sales 6.04% 15.28% 2.87% 1.94% 2.47%
Announcement Date 11/7/17 11/14/18 11/14/19 11/3/20 11/23/21
1MUR in Million2MUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GIL.I0000 Stock
  4. Financials Les Gaz Industriels Limited