Financials Lianhe Chemical Technology Co.,Ltd.

Equities

002250

CNE100000C15

Agricultural Chemicals

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
5.5 CNY +2.04% Intraday chart for Lianhe Chemical Technology Co.,Ltd. +3.58% -22.86%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 15,826 22,149 16,591 14,310 6,583 5,078
Enterprise Value (EV) 1 15,826 22,149 16,591 14,310 6,583 5,078
P/E ratio 107 x 200 x 52.9 x 20.7 x -14.1 x 7.14 x
Yield 0.29% 0.21% 0.28% 0.65% 0.28% 2%
Capitalization / Revenue 3.69 x 4.63 x 2.52 x 1.82 x 1.02 x 0.48 x
EV / Revenue 3.69 x 4.63 x 2.52 x 1.82 x 1.02 x 0.48 x
EV / EBITDA 20.2 x 31.5 x 16.3 x 11.6 x 16.4 x 2.8 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.68 x 3.67 x 2.63 x 2.06 x 1.02 x 0.65 x
Nbr of stocks (in thousands) 923,878 923,246 923,246 923,246 923,246 923,246
Reference price 2 17.13 23.99 17.97 15.50 7.130 5.500
Announcement Date 2/21/20 2/25/21 4/21/22 4/21/23 4/26/24 -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 4,284 4,782 6,587 7,865 6,442 10,638 -
EBITDA 1 784.1 702.6 1,015 1,236 401.6 1,814 -
EBIT 1 337.7 222.3 449.6 649 -366 1,022 -
Operating Margin 7.88% 4.65% 6.83% 8.25% -5.68% 9.61% -
Earnings before Tax (EBT) 1 310.3 209.4 416.8 944.4 -402.1 1,022 -
Net income 1 144.3 110 315.4 696.8 -465.2 707 898
Net margin 3.37% 2.3% 4.79% 8.86% -7.22% 6.65% -
EPS 2 0.1600 0.1200 0.3400 0.7500 -0.5039 0.7700 -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.0500 0.0500 0.0500 0.1000 0.0200 0.1100 -
Announcement Date 2/21/20 2/25/21 4/21/22 4/21/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 2.49% 1.82% 5.08% 10.5% -6.68% 9.4% 10.9%
ROA (Net income/ Total Assets) 1.58% 1.03% 2.74% 5.04% - 4% -
Assets 1 9,119 10,675 11,525 13,825 - 17,675 -
Book Value Per Share 2 6.390 6.530 6.830 7.530 6.980 8.510 -
Cash Flow per Share 2 1.140 1.490 0.8000 0.6900 1.170 1.430 -
Capex 1 1,054 1,347 1,643 1,727 1,050 1,380 -
Capex / Sales 24.61% 28.18% 24.94% 21.96% 16.3% 12.97% -
Announcement Date 2/21/20 2/25/21 4/21/22 4/21/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5.5
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002250 Stock
  4. Financials Lianhe Chemical Technology Co.,Ltd.