Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.965 NOK | -12.92% | -20.62% | -33.52% |
Apr. 26 | Lifecare to Take Majority Stake in Medical Technology Company RemovAid | MT |
Apr. 26 | Lifecare Seeks Fresh Capital from Rights Offering | MT |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 601.5 | 399.9 | - | - |
Enterprise Value (EV) 1 | 601.5 | 327 | 399.9 | 399.9 |
P/E ratio | - | - | - | - |
Yield | - | - | - | - |
Capitalization / Revenue | 52 x | 46 x | 5.67 x | 1.51 x |
EV / Revenue | 52 x | 37.6 x | 5.67 x | 1.51 x |
EV / EBITDA | -18.2 x | -5.24 x | -7.28 x | 10.5 x |
EV / FCF | -15.4 x | -5.19 x | -3.77 x | - |
FCF Yield | -6.47% | -19.3% | -26.5% | - |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | 134,866 | 134,866 | - | - |
Reference price 2 | 4.460 | 2.965 | 2.965 | 2.965 |
Announcement Date | 2/27/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net sales 1 | 11.56 | 8.7 | 70.5 | 264.2 |
EBITDA 1 | -33.01 | -62.4 | -54.9 | 38.2 |
EBIT 1 | -35.88 | -66.6 | -60.3 | 24.9 |
Operating Margin | -310.4% | -765.52% | -85.53% | 9.42% |
Earnings before Tax (EBT) | - | - | - | - |
Net income | - | - | - | - |
Net margin | - | - | - | - |
EPS | - | - | - | - |
Free Cash Flow 1 | -38.94 | -63 | -106 | - |
FCF margin | -336.82% | -724.14% | -150.35% | - |
FCF Conversion (EBITDA) | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - |
Dividend per Share | - | - | - | - |
Announcement Date | 2/27/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2023 Q4 |
---|---|---|---|
Net sales 1 | - | 2.568 | 5.152 |
EBITDA 1 | - | -6.055 | -14.54 |
EBIT 1 | - | -6.658 | -15.32 |
Operating Margin | - | -259.32% | -297.27% |
Earnings before Tax (EBT) | - | - | - |
Net income | -8.165 | -7.029 | - |
Net margin | - | -273.75% | - |
EPS | -0.0690 | - | - |
Dividend per Share | - | - | - |
Announcement Date | 8/23/23 | 11/14/23 | 2/27/24 |
Balance Sheet Analysis
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Net Debt 1 | - | - | - | - |
Net Cash position 1 | - | 72.9 | - | - |
Leverage (Debt/EBITDA) | - | - | - | - |
Free Cash Flow 1 | -38.9 | -63 | -106 | - |
ROE (net income / shareholders' equity) | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - |
Assets | - | - | - | - |
Book Value Per Share | - | - | - | - |
Cash Flow per Share | - | - | - | - |
Capex 1 | 0.82 | 15 | 40 | - |
Capex / Sales | 7.13% | 172.41% | 56.74% | - |
Announcement Date | 2/27/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-33.52% | 36.21M | |
+1.51% | 42.75B | |
+49.22% | 41.61B | |
+8.57% | 41.34B | |
-12.36% | 26.59B | |
+8.92% | 25.49B | |
-25.13% | 18.12B | |
+29.17% | 12.24B | |
-3.12% | 11.76B | |
+6.35% | 11B |
- Stock Market
- Equities
- LIFE Stock
- Financials Lifecare