Market Closed -
OTC Markets
03:29:51 2024-04-30 pm EDT
|
5-day change
|
1st Jan Change
|
0.0365
USD
|
+4.29%
|
|
+3.99%
|
-42.52%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
11.43
|
4.926
|
24.44
|
24.17
|
9.912
|
7.486
|
Enterprise Value (EV)
1 |
10.87
|
4.579
|
24.25
|
21.53
|
5.961
|
3.486
|
P/E ratio
|
-107
x
|
-22.4
x
|
-153
x
|
-13.4
x
|
-6.65
x
|
-6.35
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-25,139,856
x
|
96,560,723
x
|
-
|
-4,965,295
x
|
-6,106,967
x
|
EV / FCF
|
-44
x
|
-4.1
x
|
-293
x
|
13.3
x
|
18.3
x
|
-46.9
x
|
FCF Yield
|
-2.28%
|
-24.4%
|
-0.34%
|
7.52%
|
5.47%
|
-2.13%
|
Price to Book
|
20.1
x
|
14.1
x
|
128
x
|
22.9
x
|
5.03
x
|
4.09
x
|
Nbr of stocks (in thousands)
|
95,652
|
95,652
|
95,652
|
103,492
|
112,892
|
117,892
|
Reference price
2 |
0.1195
|
0.0515
|
0.2555
|
0.2335
|
0.0878
|
0.0635
|
Announcement Date
|
3/26/19
|
3/18/20
|
3/16/21
|
4/13/22
|
4/14/23
|
4/4/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-0.1821
|
0.2511
|
-
|
-1.201
|
-0.5708
|
EBIT
1 |
-0.2265
|
-0.5723
|
-0.1391
|
-0.8279
|
-1.208
|
-0.5781
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-0.1045
|
-0.2199
|
-0.1593
|
-1.745
|
-1.424
|
-0.6182
|
Net income
1 |
-0.1045
|
-0.2199
|
-0.1593
|
-1.745
|
-1.424
|
-0.6182
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.001116
|
-0.002298
|
-0.001665
|
-0.0175
|
-0.0132
|
-0.0100
|
Free Cash Flow
1 |
-0.2474
|
-1.116
|
-0.0827
|
1.619
|
0.3258
|
-0.0744
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/26/19
|
3/18/20
|
3/16/21
|
4/13/22
|
4/14/23
|
4/4/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
0.56
|
0.35
|
0.19
|
2.64
|
3.95
|
4
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-0.25
|
-1.12
|
-0.08
|
1.62
|
0.33
|
-0.07
|
ROE (net income / shareholders' equity)
|
-30.9%
|
-47.8%
|
-58.8%
|
-280%
|
-93.6%
|
-32.5%
|
ROA (Net income/ Total Assets)
|
-17.1%
|
-51.3%
|
-30.3%
|
-36.1%
|
-22.6%
|
-8.96%
|
Assets
1 |
0.6122
|
0.4283
|
0.5255
|
4.832
|
6.294
|
6.896
|
Book Value Per Share
2 |
0.0100
|
0
|
0
|
0.0100
|
0.0200
|
0.0200
|
Cash Flow per Share
2 |
0.0100
|
0
|
0
|
0.0200
|
0.0300
|
0.0300
|
Capex
1 |
0
|
-
|
-
|
-
|
0.04
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/26/19
|
3/18/20
|
3/16/21
|
4/13/22
|
4/14/23
|
4/4/24
|
|
1st Jan change
|
Capi.
|
---|
| -42.52% | 4.13M | | +35.55% | 93.43B | | +17.31% | 75.27B | | -.--% | 27.34B | | +45.83% | 10.29B | | +25.15% | 9.24B | | +17.04% | 9.15B | | -6.93% | 7.09B | | +40.85% | 6.59B | | +20.21% | 5.09B |
Other Specialty Mining & Metals
|