Market Closed -
Nyse
04:00:01 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
33.48
USD
|
+0.90%
|
|
-12.84%
|
-26.42%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
765.9
|
1,929
|
3,788
|
1,328
|
2,024
|
1,505
|
-
|
Enterprise Value (EV)
1 |
765.9
|
1,929
|
3,788
|
1,328
|
2,024
|
1,505
|
1,505
|
P/E ratio
|
43.2
x
|
33.2
x
|
23.5
x
|
7.7
x
|
27.7
x
|
16.4
x
|
11.6
x
|
Yield
|
0.63%
|
0.25%
|
0.14%
|
0.4%
|
0.26%
|
0.36%
|
0.36%
|
Capitalization / Revenue
|
3.68
x
|
6.87
x
|
8.29
x
|
2.35
x
|
4.43
x
|
2.98
x
|
2.52
x
|
EV / Revenue
|
3.68
x
|
6.87
x
|
8.29
x
|
2.35
x
|
4.43
x
|
2.98
x
|
2.52
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.44
x
|
3.55
x
|
5.33
x
|
1.64
x
|
2.25
x
|
1.5
x
|
1.36
x
|
Nbr of stocks (in thousands)
|
40,287
|
40,642
|
43,401
|
43,984
|
44,482
|
44,939
|
-
|
Reference price
2 |
19.01
|
47.46
|
87.29
|
30.20
|
45.50
|
33.48
|
33.48
|
Announcement Date
|
1/22/20
|
1/27/21
|
1/25/22
|
1/25/23
|
1/24/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
208
|
280.7
|
457
|
565.5
|
457
|
505.2
|
595.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
88.05
|
226
|
251.3
|
134.2
|
175.1
|
228.9
|
Operating Margin
|
-
|
31.36%
|
49.45%
|
44.43%
|
29.35%
|
34.66%
|
38.42%
|
Earnings before Tax (EBT)
1 |
23.46
|
47.39
|
210.8
|
210.3
|
82.83
|
123
|
176.6
|
Net income
1 |
18.03
|
59.54
|
167
|
176.2
|
73.9
|
93.32
|
132.5
|
Net margin
|
8.67%
|
21.21%
|
36.54%
|
31.16%
|
16.17%
|
18.47%
|
22.23%
|
EPS
2 |
0.4400
|
1.430
|
3.710
|
3.920
|
1.640
|
2.039
|
2.877
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
0.1200
|
Announcement Date
|
1/22/20
|
1/27/21
|
1/25/22
|
1/25/23
|
1/24/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
103
|
111.4
|
110.4
|
208.5
|
141.6
|
105
|
101.6
|
108.5
|
127.3
|
119.7
|
116.2
|
123.2
|
130
|
134.9
|
137.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
51.7
|
44.73
|
7.084
|
30.16
|
20.39
|
22.63
|
32
|
53.04
|
26.48
|
37.53
|
41.17
|
45.73
|
49.3
|
48.57
|
Operating Margin
|
-
|
46.41%
|
40.5%
|
3.4%
|
21.3%
|
19.42%
|
22.28%
|
29.51%
|
41.66%
|
22.12%
|
32.29%
|
33.41%
|
35.17%
|
36.55%
|
35.28%
|
Earnings before Tax (EBT)
1 |
43.23
|
47.78
|
42.9
|
122.3
|
-
|
0.717
|
3.613
|
18.97
|
42.76
|
17.48
|
21.16
|
30.2
|
34.25
|
36.65
|
34.43
|
Net income
1 |
33.84
|
30.15
|
34.51
|
97.04
|
42.87
|
1.792
|
0.398
|
17.54
|
39.79
|
16.16
|
16.55
|
22.48
|
25.62
|
27.42
|
25.8
|
Net margin
|
32.85%
|
27.06%
|
31.24%
|
46.55%
|
30.27%
|
1.71%
|
0.39%
|
16.18%
|
31.26%
|
13.5%
|
14.24%
|
18.24%
|
19.7%
|
20.33%
|
18.74%
|
EPS
2 |
0.7600
|
0.6600
|
0.7600
|
2.160
|
0.9600
|
0.0400
|
0.0100
|
0.3900
|
0.8800
|
0.3600
|
0.3600
|
0.4927
|
0.5595
|
0.5983
|
0.5633
|
Dividend per Share
2 |
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
0.0300
|
Announcement Date
|
10/27/21
|
1/25/22
|
4/27/22
|
7/27/22
|
10/26/22
|
1/25/23
|
4/26/23
|
7/25/23
|
10/25/23
|
1/24/24
|
4/24/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.52%
|
10.8%
|
26%
|
10.6%
|
-
|
9.86%
|
12.3%
|
ROA (Net income/ Total Assets)
|
0.43%
|
0.94%
|
2.08%
|
0.79%
|
-
|
0.8%
|
0.99%
|
Assets
1 |
4,242
|
6,342
|
8,043
|
22,305
|
-
|
11,703
|
13,385
|
Book Value Per Share
2 |
13.20
|
13.40
|
16.40
|
18.40
|
20.20
|
22.40
|
24.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/22/20
|
1/27/21
|
1/25/22
|
1/25/23
|
1/24/24
|
-
|
-
|
Last Close Price
33.48
USD Average target price
42.25
USD Spread / Average Target +26.19% Consensus |
1st Jan change
|
Capi.
|
---|
| -26.42% | 1.49B | | +17.94% | 210B | | +4.26% | 73.14B | | +8.49% | 54.82B | | +3.27% | 47.1B | | +24.73% | 44.81B | | +11.07% | 36.6B | | -16.09% | 35.14B | | -96.60% | 32.24B | | +7.28% | 25.23B |
Commercial Banks
|