Financials Livestock Transport and Trading Company K.P.S.C.
Equities
CATTL
KW0EQ0701213
Food Processing
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.109 KWD | +2.83% | +0.93% | +11.22% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 39.33 | 36.61 | 36.82 | 38.08 | 23.01 | 20.5 |
Enterprise Value (EV) 1 | 56.27 | 41.72 | 50.94 | 53.45 | 43.16 | 36.47 |
P/E ratio | -11.1 x | 31.2 x | 38.1 x | -5.89 x | -5.24 x | 173 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.87 x | 0.61 x | 0.61 x | 0.74 x | 0.55 x | 0.44 x |
EV / Revenue | 1.25 x | 0.7 x | 0.84 x | 1.04 x | 1.02 x | 0.79 x |
EV / EBITDA | -32.7 x | 10.4 x | 15.4 x | -40.5 x | -301 x | 7.23 x |
EV / FCF | -53.6 x | -14.8 x | -3.92 x | 62.7 x | -13.1 x | 9.49 x |
FCF Yield | -1.87% | -6.77% | -25.5% | 1.6% | -7.65% | 10.5% |
Price to Book | 1.01 x | 0.91 x | 0.89 x | 1.09 x | 0.76 x | 0.67 x |
Nbr of stocks (in thousands) | 209,213 | 209,213 | 209,213 | 209,213 | 209,213 | 209,213 |
Reference price 2 | 0.1880 | 0.1750 | 0.1760 | 0.1820 | 0.1100 | 0.0980 |
Announcement Date | 2/28/19 | 2/16/20 | 3/9/21 | 3/10/22 | 3/14/23 | 2/19/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 45.16 | 59.9 | 60.56 | 51.24 | 42.12 | 46.23 |
EBITDA 1 | -1.723 | 4.004 | 3.313 | -1.321 | -0.1435 | 5.046 |
EBIT 1 | -3.356 | 1.124 | -0.4325 | -5.44 | -3.801 | 0.738 |
Operating Margin | -7.43% | 1.88% | -0.71% | -10.62% | -9.02% | 1.6% |
Earnings before Tax (EBT) 1 | -3.487 | 1.16 | 0.6345 | -6.742 | -4.491 | 0.0916 |
Net income 1 | -3.549 | 1.174 | 0.9661 | -6.464 | -4.389 | 0.1183 |
Net margin | -7.86% | 1.96% | 1.6% | -12.61% | -10.42% | 0.26% |
EPS 2 | -0.0170 | 0.005610 | 0.004617 | -0.0309 | -0.0210 | 0.000565 |
Free Cash Flow 1 | -1.05 | -2.823 | -13.01 | 0.8526 | -3.303 | 3.842 |
FCF margin | -2.32% | -4.71% | -21.48% | 1.66% | -7.84% | 8.31% |
FCF Conversion (EBITDA) | - | - | - | - | - | 76.15% |
FCF Conversion (Net income) | - | - | - | - | - | 3,248.69% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 2/28/19 | 2/16/20 | 3/9/21 | 3/10/22 | 3/14/23 | 2/19/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 16.9 | 5.11 | 14.1 | 15.4 | 20.2 | 16 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -9.836 x | 1.276 x | 4.263 x | -11.64 x | -140.4 x | 3.164 x |
Free Cash Flow 1 | -1.05 | -2.82 | -13 | 0.85 | -3.3 | 3.84 |
ROE (net income / shareholders' equity) | -8.6% | 2.97% | 2.37% | -17% | -13.5% | 0.39% |
ROA (Net income/ Total Assets) | -3.11% | 1.1% | -0.43% | -5.24% | -3.93% | 0.81% |
Assets 1 | 114.3 | 106.3 | -226.6 | 123.4 | 111.6 | 14.62 |
Book Value Per Share 2 | 0.1900 | 0.1900 | 0.2000 | 0.1700 | 0.1500 | 0.1500 |
Cash Flow per Share 2 | 0.0200 | 0.0300 | 0.0100 | 0.0300 | 0.0100 | 0.0100 |
Capex 1 | 14 | 1.57 | 17.8 | 1.31 | 4.33 | 3 |
Capex / Sales | 30.95% | 2.62% | 29.37% | 2.56% | 10.28% | 6.49% |
Announcement Date | 2/28/19 | 2/16/20 | 3/9/21 | 3/10/22 | 3/14/23 | 2/19/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+11.22% | 74.18M | |
+15.33% | 22.1B | |
+9.53% | 19.26B | |
+0.86% | 12.9B | |
+12.30% | 10.25B | |
+31.16% | 8.6B | |
+21.07% | 5.54B | |
+4.64% | 2.77B | |
-5.98% | 2.13B | |
+5.12% | 1.85B |
- Stock Market
- Equities
- CATTL Stock
- Financials Livestock Transport and Trading Company K.P.S.C.