Financials Livestock Transport and Trading Company K.P.S.C.

Equities

CATTL

KW0EQ0701213

Food Processing

End-of-day quote Kuwait S.E. 06:00:00 2024-05-01 pm EDT 5-day change 1st Jan Change
0.109 KWD +2.83% Intraday chart for Livestock Transport and Trading Company K.P.S.C. +0.93% +11.22%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 39.33 36.61 36.82 38.08 23.01 20.5
Enterprise Value (EV) 1 56.27 41.72 50.94 53.45 43.16 36.47
P/E ratio -11.1 x 31.2 x 38.1 x -5.89 x -5.24 x 173 x
Yield - - - - - -
Capitalization / Revenue 0.87 x 0.61 x 0.61 x 0.74 x 0.55 x 0.44 x
EV / Revenue 1.25 x 0.7 x 0.84 x 1.04 x 1.02 x 0.79 x
EV / EBITDA -32.7 x 10.4 x 15.4 x -40.5 x -301 x 7.23 x
EV / FCF -53.6 x -14.8 x -3.92 x 62.7 x -13.1 x 9.49 x
FCF Yield -1.87% -6.77% -25.5% 1.6% -7.65% 10.5%
Price to Book 1.01 x 0.91 x 0.89 x 1.09 x 0.76 x 0.67 x
Nbr of stocks (in thousands) 209,213 209,213 209,213 209,213 209,213 209,213
Reference price 2 0.1880 0.1750 0.1760 0.1820 0.1100 0.0980
Announcement Date 2/28/19 2/16/20 3/9/21 3/10/22 3/14/23 2/19/24
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 45.16 59.9 60.56 51.24 42.12 46.23
EBITDA 1 -1.723 4.004 3.313 -1.321 -0.1435 5.046
EBIT 1 -3.356 1.124 -0.4325 -5.44 -3.801 0.738
Operating Margin -7.43% 1.88% -0.71% -10.62% -9.02% 1.6%
Earnings before Tax (EBT) 1 -3.487 1.16 0.6345 -6.742 -4.491 0.0916
Net income 1 -3.549 1.174 0.9661 -6.464 -4.389 0.1183
Net margin -7.86% 1.96% 1.6% -12.61% -10.42% 0.26%
EPS 2 -0.0170 0.005610 0.004617 -0.0309 -0.0210 0.000565
Free Cash Flow 1 -1.05 -2.823 -13.01 0.8526 -3.303 3.842
FCF margin -2.32% -4.71% -21.48% 1.66% -7.84% 8.31%
FCF Conversion (EBITDA) - - - - - 76.15%
FCF Conversion (Net income) - - - - - 3,248.69%
Dividend per Share - - - - - -
Announcement Date 2/28/19 2/16/20 3/9/21 3/10/22 3/14/23 2/19/24
1KWD in Million2KWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 16.9 5.11 14.1 15.4 20.2 16
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -9.836 x 1.276 x 4.263 x -11.64 x -140.4 x 3.164 x
Free Cash Flow 1 -1.05 -2.82 -13 0.85 -3.3 3.84
ROE (net income / shareholders' equity) -8.6% 2.97% 2.37% -17% -13.5% 0.39%
ROA (Net income/ Total Assets) -3.11% 1.1% -0.43% -5.24% -3.93% 0.81%
Assets 1 114.3 106.3 -226.6 123.4 111.6 14.62
Book Value Per Share 2 0.1900 0.1900 0.2000 0.1700 0.1500 0.1500
Cash Flow per Share 2 0.0200 0.0300 0.0100 0.0300 0.0100 0.0100
Capex 1 14 1.57 17.8 1.31 4.33 3
Capex / Sales 30.95% 2.62% 29.37% 2.56% 10.28% 6.49%
Announcement Date 2/28/19 2/16/20 3/9/21 3/10/22 3/14/23 2/19/24
1KWD in Million2KWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CATTL Stock
  4. Financials Livestock Transport and Trading Company K.P.S.C.