Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
10.1 EUR | 0.00% | 0.00% | -18.55% |
Feb. 29 | Liwe Española, S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Liwe Española, S.A. Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 18.33 | 31.67 | 14 | 7.666 | 20.33 | 20.41 |
Enterprise Value (EV) 1 | 50.92 | 197.5 | 161.5 | 126.1 | 151.9 | 164.1 |
P/E ratio | 2.87 x | 160 x | -0.55 x | 1.44 x | 33.9 x | -7.01 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.12 x | 0.22 x | 0.14 x | 0.06 x | 0.16 x | 0.16 x |
EV / Revenue | 0.33 x | 1.36 x | 1.59 x | 1 x | 1.17 x | 1.28 x |
EV / EBITDA | 4.11 x | 12.7 x | -35.2 x | 9.49 x | 12.7 x | 13 x |
EV / FCF | -29.2 x | 23.8 x | 12.4 x | 3.72 x | 55.8 x | 15.3 x |
FCF Yield | -3.42% | 4.2% | 8.09% | 26.9% | 1.79% | 6.52% |
Price to Book | 0.28 x | 0.73 x | 0.68 x | 0.29 x | 0.76 x | 0.87 x |
Nbr of stocks (in thousands) | 1,667 | 1,667 | 1,667 | 1,667 | 1,667 | 1,646 |
Reference price 2 | 11.00 | 19.00 | 8.400 | 4.600 | 12.20 | 12.40 |
Announcement Date | 3/1/19 | 2/28/20 | 4/30/21 | 2/28/22 | 4/24/23 | 5/1/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 156.5 | 145.1 | 101.7 | 125.9 | 129.4 | 128.1 |
EBITDA 1 | 12.39 | 15.59 | -4.587 | 13.29 | 11.94 | 12.6 |
EBIT 1 | 5.762 | 8.628 | -11 | 7.289 | 6.215 | 6.939 |
Operating Margin | 3.68% | 5.95% | -10.81% | 5.79% | 4.8% | 5.42% |
Earnings before Tax (EBT) 1 | 8.457 | 0.4676 | -24.96 | 6.379 | 0.555 | -2.914 |
Net income 1 | 6.384 | 0.198 | -25.33 | 5.307 | 0.6005 | -2.947 |
Net margin | 4.08% | 0.14% | -24.9% | 4.22% | 0.46% | -2.3% |
EPS 2 | 3.830 | 0.1188 | -15.20 | 3.184 | 0.3603 | -1.769 |
Free Cash Flow 1 | -1.743 | 8.29 | 13.06 | 33.93 | 2.722 | 10.7 |
FCF margin | -1.11% | 5.71% | 12.84% | 26.95% | 2.1% | 8.35% |
FCF Conversion (EBITDA) | - | 53.19% | - | 255.32% | 22.8% | 84.87% |
FCF Conversion (Net income) | - | 4,187.05% | - | 639.4% | 453.3% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/1/19 | 2/28/20 | 4/30/21 | 2/28/22 | 4/24/23 | 5/1/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 32.6 | 166 | 148 | 118 | 132 | 144 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.63 x | 10.64 x | -32.16 x | 8.911 x | 11.02 x | 11.4 x |
Free Cash Flow 1 | -1.74 | 8.29 | 13.1 | 33.9 | 2.72 | 10.7 |
ROE (net income / shareholders' equity) | 10.2% | 0.37% | -75.9% | 22.7% | 2.29% | -11.8% |
ROA (Net income/ Total Assets) | 2.93% | 3.11% | -3.29% | 2.54% | 2.24% | 2.36% |
Assets 1 | 217.9 | 6.375 | 770.5 | 208.9 | 26.83 | -124.9 |
Book Value Per Share 2 | 38.90 | 25.90 | 12.40 | 15.60 | 16.10 | 14.30 |
Cash Flow per Share 2 | 2.490 | 1.810 | 3.470 | 6.080 | 6.150 | 1.970 |
Capex 1 | 9.63 | 3.89 | 1.92 | 0.72 | 2.47 | 4.41 |
Capex / Sales | 6.15% | 2.68% | 1.89% | 0.57% | 1.91% | 3.44% |
Announcement Date | 3/1/19 | 2/28/20 | 4/30/21 | 2/28/22 | 4/24/23 | 5/1/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-18.55% | 17.97M | |
+2.05% | 141B | |
-37.83% | 39.73B | |
+10.34% | 17.96B | |
+26.05% | 11.36B | |
+42.26% | 9.37B | |
-1.79% | 6.79B | |
-0.24% | 6.76B | |
+20.42% | 6.47B | |
+31.91% | 6.47B |
- Stock Market
- Equities
- LIW Stock
- Financials Liwe Española, S.A.