Financials Liwe Española, S.A.

Equities

LIW

ES0158545030

Apparel & Accessories

Market Closed - BME 10:00:12 2024-06-07 am EDT 5-day change 1st Jan Change
10.1 EUR 0.00% Intraday chart for Liwe Española, S.A. 0.00% -18.55%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 18.33 31.67 14 7.666 20.33 20.41
Enterprise Value (EV) 1 50.92 197.5 161.5 126.1 151.9 164.1
P/E ratio 2.87 x 160 x -0.55 x 1.44 x 33.9 x -7.01 x
Yield - - - - - -
Capitalization / Revenue 0.12 x 0.22 x 0.14 x 0.06 x 0.16 x 0.16 x
EV / Revenue 0.33 x 1.36 x 1.59 x 1 x 1.17 x 1.28 x
EV / EBITDA 4.11 x 12.7 x -35.2 x 9.49 x 12.7 x 13 x
EV / FCF -29.2 x 23.8 x 12.4 x 3.72 x 55.8 x 15.3 x
FCF Yield -3.42% 4.2% 8.09% 26.9% 1.79% 6.52%
Price to Book 0.28 x 0.73 x 0.68 x 0.29 x 0.76 x 0.87 x
Nbr of stocks (in thousands) 1,667 1,667 1,667 1,667 1,667 1,646
Reference price 2 11.00 19.00 8.400 4.600 12.20 12.40
Announcement Date 3/1/19 2/28/20 4/30/21 2/28/22 4/24/23 5/1/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 156.5 145.1 101.7 125.9 129.4 128.1
EBITDA 1 12.39 15.59 -4.587 13.29 11.94 12.6
EBIT 1 5.762 8.628 -11 7.289 6.215 6.939
Operating Margin 3.68% 5.95% -10.81% 5.79% 4.8% 5.42%
Earnings before Tax (EBT) 1 8.457 0.4676 -24.96 6.379 0.555 -2.914
Net income 1 6.384 0.198 -25.33 5.307 0.6005 -2.947
Net margin 4.08% 0.14% -24.9% 4.22% 0.46% -2.3%
EPS 2 3.830 0.1188 -15.20 3.184 0.3603 -1.769
Free Cash Flow 1 -1.743 8.29 13.06 33.93 2.722 10.7
FCF margin -1.11% 5.71% 12.84% 26.95% 2.1% 8.35%
FCF Conversion (EBITDA) - 53.19% - 255.32% 22.8% 84.87%
FCF Conversion (Net income) - 4,187.05% - 639.4% 453.3% -
Dividend per Share - - - - - -
Announcement Date 3/1/19 2/28/20 4/30/21 2/28/22 4/24/23 5/1/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 32.6 166 148 118 132 144
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.63 x 10.64 x -32.16 x 8.911 x 11.02 x 11.4 x
Free Cash Flow 1 -1.74 8.29 13.1 33.9 2.72 10.7
ROE (net income / shareholders' equity) 10.2% 0.37% -75.9% 22.7% 2.29% -11.8%
ROA (Net income/ Total Assets) 2.93% 3.11% -3.29% 2.54% 2.24% 2.36%
Assets 1 217.9 6.375 770.5 208.9 26.83 -124.9
Book Value Per Share 2 38.90 25.90 12.40 15.60 16.10 14.30
Cash Flow per Share 2 2.490 1.810 3.470 6.080 6.150 1.970
Capex 1 9.63 3.89 1.92 0.72 2.47 4.41
Capex / Sales 6.15% 2.68% 1.89% 0.57% 1.91% 3.44%
Announcement Date 3/1/19 2/28/20 4/30/21 2/28/22 4/24/23 5/1/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LIW Stock
  4. Financials Liwe Española, S.A.