Stock 300729 LOCTEK ERGONOMIC TECHNOLOGY CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Loctek Ergonomic Technology Corp.

Equities

300729

CNE1000035N9

Home Furnishings

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
19.25 CNY +0.52% Intraday chart for Loctek Ergonomic Technology Corp. -3.36% +7.48%
Apr. 17 Loctek Ergonomic Technology Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Loctek Ergonomic Technology Corp. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,065 5,900 6,477 3,867 5,594 6,018 - -
Enterprise Value (EV) 1 2,065 5,900 6,477 3,867 5,594 6,018 6,018 6,018
P/E ratio 34.3 x 27.8 x 34.6 x 17.6 x 8.87 x 13.3 x 11.9 x 10.3 x
Yield - 0.42% - - - 2.16% 2.42% 2.73%
Capitalization / Revenue - 3.04 x 2.26 x 1.21 x 1.43 x 1.21 x 1 x 0.84 x
EV / Revenue - 3.04 x 2.26 x 1.21 x 1.43 x 1.21 x 1 x 0.84 x
EV / EBITDA - 21.5 x - 11.3 x 6.21 x 7.11 x 6.2 x 5.74 x
EV / FCF - - - - 20.1 x -16.1 x 11.9 x 11.2 x
FCF Yield - - - - 4.98% -6.2% 8.39% 8.89%
Price to Book - 5.78 x 3.41 x 1.58 x - 1.78 x 1.6 x 1.41 x
Nbr of stocks (in thousands) 235,872 234,734 286,416 310,910 312,358 312,607 - -
Reference price 2 8.754 25.14 22.62 12.44 17.91 19.25 19.25 19.25
Announcement Date 2/28/20 4/19/21 4/12/22 4/20/23 4/17/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 1,941 2,871 3,208 3,902 4,962 6,039 7,174
EBITDA 1 - 274.1 - 343.5 901.5 846.7 970.5 1,048
EBIT 1 - 236.8 190.6 271.3 801.5 560.1 617.6 721
Operating Margin - 12.2% 6.64% 8.45% 20.54% 11.29% 10.23% 10.05%
Earnings before Tax (EBT) 1 - 235.9 202.4 268.9 765.6 559.5 617.4 721.6
Net income 1 59.88 217.1 184.7 218.7 633.7 451.8 507.1 587.7
Net margin - 11.19% 6.43% 6.82% 16.24% 9.11% 8.4% 8.19%
EPS 2 0.2552 0.9053 0.6538 0.7077 2.020 1.445 1.623 1.878
Free Cash Flow 1 - - - - 278.9 -373 505 535
FCF margin - - - - 7.15% -7.52% 8.36% 7.46%
FCF Conversion (EBITDA) - - - - 30.93% - 52.04% 51.04%
FCF Conversion (Net income) - - - - 44.01% - 99.59% 91.04%
Dividend per Share 2 - 0.1065 - - - 0.4150 0.4650 0.5250
Announcement Date 2/28/20 4/19/21 4/12/22 4/20/23 4/17/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - - 279 -373 505 535
ROE (net income / shareholders' equity) - 24.2% 10.6% 10.7% 23.2% 13.6% 13.7% 13.8%
ROA (Net income/ Total Assets) - 9.94% - - - 6.34% 6.65% 6.93%
Assets 1 - 2,185 - - - 7,126 7,625 8,480
Book Value Per Share 2 - 4.350 6.640 7.890 - 10.80 12.00 13.60
Cash Flow per Share 2 - 0.9000 0.9300 1.080 - 2.620 2.140 2.450
Capex 1 - 764 311 537 541 588 355 217
Capex / Sales - 39.35% 10.83% 16.74% 13.86% 11.84% 5.87% 3.02%
Announcement Date 2/28/20 4/19/21 4/12/22 4/20/23 4/17/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Loctek Ergonomic Technology Corp.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
19.25 CNY
Average target price
23.5 CNY
Spread / Average Target
+22.08%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Home Furnishings

1st Jan change Capi.
LOCTEK ERGONOMIC TECHNOLOGY CORP. Stock Loctek Ergonomic Technology Corp.
+7.48% 830M
MAN WAH HOLDINGS LIMITED Stock Man Wah Holdings Limited
+4.67% 2.77B
ZIEL HOME FURNISHING TECHNOLOGY CO., LTD. Stock Ziel Home Furnishing Technology Co., Ltd.
-1.38% 1.31B
LUOLAI LIFESTYLE TECHNOLOGY CO., LTD. Stock Luolai Lifestyle Technology Co., Ltd.
+2.26% 1.09B
SHANGHAI SHUIXING HOME TEXTILE CO., LTD. Stock Shanghai Shuixing Home Textile Co., Ltd.
+18.64% 609M
DER FUTURE SCIENCE AND TECHNOLOGY HOLDING GROUP CO., LTD. Stock Der Future Science and Technology Holding Group Co., Ltd.
-23.90% 423M
ZHEJIANG ZHENGTE CO., LTD. Stock Zhejiang Zhengte Co., Ltd.
-15.55% 312M
DONGGUAN HUALI INDUSTRIES CO.,LTD Stock Dongguan Huali Industries Co.,Ltd
-6.93% 307M
ITALIAN DESIGN BRANDS S.P.A. Stock Italian Design Brands S.p.A.
+4.13% 304M
VICTORIAN PLUMBING GROUP PLC Stock Victorian Plumbing Group plc
-18.25% 303M
Other Home Furnishings
  1. Stock Market
  2. Equities
  3. 300729 Stock
  4. Financials Loctek Ergonomic Technology Corp.