LOGICA VENTURES CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.03 CAD | 0.00% |
|
-25.00% | -70.00% |
| Apr. 30 | Logica Ventures Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Mar. 21 | Logica Ventures Corp. announced that it has received CAD 0.132 million in funding | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Capitalization 1 | 0.375 | 0.3 | 0.3 | 0.315 | 0.315 |
| Enterprise Value (EV) 1 | 0.0619 | 0.08 | 0.0752 | 0.3067 | 0.3055 |
| P/E ratio | -0.08 x | -2.66 x | -4.65 x | -1.55 x | -2.91 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - |
| EV / FCF | - | -3,042,994 x | 1,703,548 x | -2,148,133 x | 5,757,311 x |
| FCF Yield | - | -0% | 0% | -0% | 0% |
| Price to Book | 1.41 x | 1.99 x | 3.49 x | -3.37 x | -1.52 x |
| Nbr of stocks (in thousands) | 3,000 | 3,000 | 3,000 | 3,150 | 3,150 |
| Reference price 2 | 0.1250 | 0.1000 | 0.1000 | 0.1000 | 0.1000 |
| Announcement Date | 4/14/20 | 3/22/22 | 4/29/22 | 5/1/23 | 4/30/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales | - | - | - | - | - |
| EBITDA | - | - | - | - | - |
| EBIT 1 | -0.1325 | -0.0789 | -0.0402 | -0.1691 | -0.0834 |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.2119 | -0.1129 | -0.0645 | -0.1935 | -0.1018 |
| Net income 1 | -0.2119 | -0.1129 | -0.0645 | -0.1935 | -0.1018 |
| Net margin | - | - | - | - | - |
| EPS 2 | -1.648 | -0.0376 | -0.0215 | -0.0645 | -0.0343 |
| Free Cash Flow | - | -0.0263 | 0.0441 | -0.1428 | 0.0531 |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 4/14/20 | 3/22/22 | 4/29/22 | 5/1/23 | 4/30/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - |
| Net Cash position 1 | 0.31 | 0.22 | 0.22 | 0.01 | 0.01 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | -0.03 | 0.04 | -0.14 | 0.05 |
| ROE (net income / shareholders' equity) | - | -54.1% | -54.6% | 5,100% | 70% |
| ROA (Net income/ Total Assets) | - | -16.7% | -11.2% | -90.7% | -588% |
| Assets 1 | - | 0.6752 | 0.5769 | 0.2134 | 0.0173 |
| Book Value Per Share 2 | 0.0900 | 0.0500 | 0.0300 | -0.0300 | -0.0700 |
| Cash Flow per Share 2 | 0.1000 | 0.0700 | 0.0700 | 0 | 0 |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 4/14/20 | 3/22/22 | 4/29/22 | 5/1/23 | 4/30/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -70.00% | 184K | |
| +190.94% | 6.96B | |
| +2.14% | 982M | |
| +41.91% | 872M | |
| +26.98% | 830M | |
| +1.72% | 664M | |
| +5.92% | 642M | |
| -.--% | 600M | |
| +3.61% | 503M | |
| -.--% | 500M |
- Stock Market
- Equities
- LOG.P Stock
- Financials Logica Ventures Corp.
