Financials Loma Negra Compañía Industrial Argentina Sociedad Anónima Buenos Aires S.E.

Equities

LOMA

ARLOMA300018

Construction Materials

End-of-day quote Buenos Aires S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
1,571 ARS +0.12% Intraday chart for Loma Negra Compañía Industrial Argentina Sociedad Anónima +7.14% +12.73%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 49,911 55,801 61,640 81,279 141,745 733,853 733,853 -
Enterprise Value (EV) 2 52,972 65,460 64,236 78,833 141,745 668,895 1,013,965 976,291
P/E ratio 30.5 x 15.2 x 5.86 x 13 x 82.7 x 67.9 x 5.16 x 3.88 x
Yield - - - 5.71% - 0.33% 1.53% 1.67%
Capitalization / Revenue 1.86 x 1.43 x 1.48 x 1.1 x 0.98 x 1.58 x 1.05 x 0.63 x
EV / Revenue 1.98 x 1.68 x 1.54 x 1.07 x 0.98 x 1.58 x 1.45 x 0.84 x
EV / EBITDA 7.44 x 5.84 x 4.84 x 3.52 x 3.27 x 6.67 x 5.36 x 2.34 x
EV / FCF 69,534,278 x -20,012,112 x 36,736,002 x 9,901,390 x - - - 10,145,127 x
FCF Yield 0% -0% 0% 0% - - - 0%
Price to Book 3.58 x 2.15 x 1.48 x 1.24 x - 1.46 x 1.78 x 1.56 x
Nbr of stocks (in thousands) 119,205 119,205 119,205 118,676 117,080 116,697 116,697 -
Reference price 3 11.13 7.820 6.150 6.670 6.850 7.190 7.190 7.190
Announcement Date 3/7/19 3/10/20 3/10/21 3/7/22 3/8/23 3/6/24 - -
1USD in Million2ARS in Million3USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 26,807 38,952 41,623 73,668 145,133 422,161 698,283 1,160,226
EBITDA 1 7,121 11,206 13,277 22,382 43,345 100,351 189,157 417,526
EBIT 1 4,745 7,539 8,800 16,422 28,612 63,482 102,950 206,889
Operating Margin 17.7% 19.35% 21.14% 22.29% 19.71% 15.04% 14.74% 17.83%
Earnings before Tax (EBT) 3,083 5,730 8,517 - - - - -
Net income 1 1,800 3,839 11,351 6,586 1,939 10,305 82,250 107,748
Net margin 6.71% 9.86% 27.27% 8.94% 1.34% 2.44% 11.78% 9.29%
EPS 2 0.3649 0.5146 1.050 0.5142 0.0828 0.1044 1.394 1.852
Free Cash Flow 761.8 -3,271 1,749 7,962 - - - 96,232
FCF margin 2.84% -8.4% 4.2% 10.81% - - - 8.29%
FCF Conversion (EBITDA) 10.7% - 13.17% 35.57% - - - 23.05%
FCF Conversion (Net income) 42.32% - 15.4% 120.89% - - - 89.31%
Dividend per Share 2 - - - 0.3811 - 0.0240 0.1100 0.1200
Announcement Date 3/7/19 3/10/20 3/10/21 3/7/22 3/8/23 3/6/24 - -
1ARS in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 14,269 17,800 19,257 19,310 25,268 33,942 36,763 40,590 50,911 74,182 99,398 107,740 138,512 177,130 209,800
EBITDA 1 4,196 4,522 6,223 6,484 7,328 7,508 13,173 10,636 11,670 17,189 22,678 34,571 - - -
EBIT 1 2,995 3,087 - 4,455 4,607 4,143 9,686 6,947 7,075 10,561 14,898 -4,881 -14,405 -41,324 -6,621
Operating Margin 20.99% 17.34% - 23.07% 18.23% 12.21% 26.35% 17.12% 13.9% 14.24% 14.99% -4.53% -10.4% -23.33% -3.16%
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income 1 -1,235 1,364 - 3,168 2,489 -12,144 7,304 5,272 2,544 7,398 -19,780 - - - -
Net margin -8.66% 7.66% - 16.41% 9.85% -35.78% 19.87% 12.99% 5% 9.97% -19.9% - - - -
EPS -0.1069 0.1152 - 0.2324 0.1584 -0.6494 0.3124 - - - - - - - -
Dividend per Share 2 - - 0.3811 - - - - - - - 0.0240 - - - -
Announcement Date 8/11/21 11/11/21 3/7/22 5/6/22 8/11/22 11/8/22 3/8/23 5/5/23 8/9/23 11/8/23 3/6/24 - - - -
1ARS in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 3,061 9,659 2,596 - - 83,875 280,112 242,438
Net Cash position 1 - - - 2,445 - - - -
Leverage (Debt/EBITDA) 0.4298 x 0.8619 x 0.1955 x - - 0.6674 x 1.481 x 0.5807 x
Free Cash Flow 762 -3,271 1,749 7,962 - - - 96,233
ROE (net income / shareholders' equity) 12.7% 15.2% 27.7% 9.46% - 20.7% 32.7% 18.2%
ROA (Net income/ Total Assets) - 7% - - - - - -
Assets 1 - 54,818 - - - - - -
Book Value Per Share 2 3.110 3.630 4.170 5.360 - 4.930 4.030 4.610
Cash Flow per Share 2 0.8600 1.150 1.050 1.100 - 1.050 1.620 3.040
Capex 1 3,417 11,813 9,639 6,903 - 12,754 23,506 40,349
Capex / Sales 12.75% 30.33% 23.16% 9.37% - 4.93% 3.37% 3.48%
Announcement Date 3/7/19 3/10/20 3/10/21 3/7/22 3/8/23 3/6/24 - -
1ARS in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
5
Last Close Price
7.19 USD
Average target price
7.555 USD
Spread / Average Target
+5.08%
Consensus
  1. Stock Market
  2. Equities
  3. LOMA Stock
  4. LOMA Stock
  5. Financials Loma Negra Compañía Industrial Argentina Sociedad Anónima