End-of-day quote
Taipei Exchange
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
17.65
TWD
|
+0.28%
|
|
-1.40%
|
-26.46%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,531
|
3,508
|
3,961
|
7,134
|
4,906
|
2,862
|
Enterprise Value (EV)
1 |
-87.55
|
1,970
|
2,399
|
5,853
|
3,845
|
1,821
|
P/E ratio
|
-28.4
x
|
-40.2
x
|
74.2
x
|
-79.6
x
|
-1,387
x
|
-9.49
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.52
x
|
6.17
x
|
7.82
x
|
10.6
x
|
4.78
x
|
7.27
x
|
EV / Revenue
|
-0.2
x
|
3.47
x
|
4.74
x
|
8.66
x
|
3.75
x
|
4.63
x
|
EV / EBITDA
|
1.34
x
|
-28.9
x
|
35.7
x
|
-287
x
|
75.5
x
|
-6.79
x
|
EV / FCF
|
0.12
x
|
-10.9
x
|
1,909
x
|
-26.5
x
|
-19
x
|
12.9
x
|
FCF Yield
|
831%
|
-9.21%
|
0.05%
|
-3.77%
|
-5.28%
|
7.73%
|
Price to Book
|
1.34
x
|
1.2
x
|
1.33
x
|
2.47
x
|
1.69
x
|
1.11
x
|
Nbr of stocks (in thousands)
|
45,030
|
119,499
|
119,499
|
119,499
|
119,230
|
119,230
|
Reference price
2 |
34.00
|
29.36
|
33.15
|
59.70
|
41.15
|
24.00
|
Announcement Date
|
4/26/19
|
4/24/20
|
4/23/21
|
4/29/22
|
4/25/23
|
4/24/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
434.8
|
568.3
|
506.6
|
676.2
|
1,026
|
393.5
|
EBITDA
1 |
-65.58
|
-68.18
|
67.17
|
-20.39
|
50.9
|
-268.1
|
EBIT
1 |
-87.91
|
-103
|
24.83
|
-117.5
|
-38.3
|
-370.3
|
Operating Margin
|
-20.22%
|
-18.12%
|
4.9%
|
-17.38%
|
-3.73%
|
-94.13%
|
Earnings before Tax (EBT)
1 |
-89.46
|
-103.9
|
65.36
|
-91.56
|
-3.031
|
-307.9
|
Net income
1 |
-87.34
|
-87.14
|
53.29
|
-89.48
|
-3.538
|
-301.3
|
Net margin
|
-20.08%
|
-15.33%
|
10.52%
|
-13.23%
|
-0.34%
|
-76.59%
|
EPS
2 |
-1.196
|
-0.7309
|
0.4470
|
-0.7505
|
-0.0297
|
-2.530
|
Free Cash Flow
1 |
-727.2
|
-181.4
|
1.257
|
-220.6
|
-202.9
|
140.8
|
FCF margin
|
-167.23%
|
-31.92%
|
0.25%
|
-32.62%
|
-19.78%
|
35.8%
|
FCF Conversion (EBITDA)
|
-
|
-
|
1.87%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
2.36%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/26/19
|
4/24/20
|
4/23/21
|
4/29/22
|
4/25/23
|
4/24/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,619
|
1,538
|
1,563
|
1,281
|
1,061
|
1,041
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-727
|
-181
|
1.26
|
-221
|
-203
|
141
|
ROE (net income / shareholders' equity)
|
-4.6%
|
-2.93%
|
1.81%
|
-3.05%
|
-0.12%
|
-11%
|
ROA (Net income/ Total Assets)
|
-2.59%
|
-1.98%
|
0.47%
|
-2.2%
|
-0.73%
|
-7.79%
|
Assets
1 |
3,377
|
4,395
|
11,240
|
4,064
|
484.5
|
3,867
|
Book Value Per Share
2 |
25.40
|
24.40
|
25.00
|
24.20
|
24.30
|
21.70
|
Cash Flow per Share
2 |
14.10
|
10.70
|
12.30
|
10.10
|
3.770
|
5.070
|
Capex
1 |
162
|
196
|
114
|
87.8
|
57.2
|
39
|
Capex / Sales
|
37.17%
|
34.53%
|
22.47%
|
12.98%
|
5.57%
|
9.91%
|
Announcement Date
|
4/26/19
|
4/24/20
|
4/23/21
|
4/29/22
|
4/25/23
|
4/24/24
|
|
1st Jan change
|
Capi.
|
---|
| -26.46% | 64.33M | | +40.41% | 90.41B | | +23.11% | 72.53B | | -.--% | 27.75B | | +46.01% | 10.49B | | +24.16% | 9.2B | | +16.31% | 8.86B | | -6.33% | 6.9B | | +40.22% | 6.78B | | +20.85% | 5.19B |
Other Specialty Mining & Metals
|