LUDUS S.A. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.284 PLN | +18.33% |
|
0.00% | -37.58% |
| May. 15 | Ludus S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Feb. 14 | Ludus S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 50.4 | 9.36 | 7.92 | 78.48 | 74.88 | 67.57 |
| Enterprise Value (EV) 1 | 50.64 | 9.687 | 8.954 | 22.71 | 59.99 | 72.44 |
| P/E ratio | 79 x | -59 x | -16.2 x | -50.6 x | -2.79 x | -6.46 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1,207 x | - | - | - | 22.2 x | 39.7 x |
| EV / Revenue | 1,213 x | - | - | - | 17.8 x | 42.5 x |
| EV / EBITDA | -307 x | 12.4 x | - | - | -47.3 x | -10.3 x |
| EV / FCF | -0.85 x | -346 x | -17.1 x | 0.4 x | -36.4 x | -2.29 x |
| FCF Yield | -117% | -0.29% | -5.85% | 253% | -2.74% | -43.7% |
| Price to Book | 0.85 x | 0.16 x | 0.13 x | 1.37 x | 2.34 x | 1.84 x |
| Nbr of stocks (in thousands) | 72,000 | 72,000 | 72,000 | 72,000 | 72,000 | 82,402 |
| Reference price 2 | 0.7000 | 0.1300 | 0.1100 | 1.090 | 1.040 | 0.8200 |
| Announcement Date | 7/14/17 | 5/31/18 | 5/31/19 | 7/31/20 | 9/30/21 | 3/21/22 |
1PLN in Million2PLN
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.0417 | - | - | - | 3.369 | 1.703 |
| EBITDA 1 | -0.165 | 0.7829 | - | - | -1.268 | -7.061 |
| EBIT 1 | -1.107 | -0.1588 | -0.4572 | -1.536 | -4.697 | -9.874 |
| Operating Margin | -2,651.08% | - | - | - | -139.45% | -579.67% |
| Earnings before Tax (EBT) 1 | 0.6383 | -0.1588 | -0.4902 | -1.552 | -27.64 | -12.5 |
| Net income 1 | 0.6383 | -0.1588 | -0.4902 | -1.552 | -26.84 | -10.46 |
| Net margin | 1,529.06% | - | - | - | -796.72% | -613.89% |
| EPS 2 | 0.008865 | -0.002204 | -0.006808 | -0.0216 | -0.3728 | -0.1269 |
| Free Cash Flow 1 | -59.43 | -0.028 | -0.5242 | 57.4 | -1.647 | -31.65 |
| FCF margin | -142,379% | - | - | - | -48.88% | -1,857.85% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 7/14/17 | 5/31/18 | 5/31/19 | 7/31/20 | 9/30/21 | 3/21/22 |
1PLN in Million2PLN
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.24 | 0.33 | 1.03 | - | - | 4.87 |
| Net Cash position 1 | - | - | - | 55.8 | 14.9 | - |
| Leverage (Debt/EBITDA) | -1.452 x | 0.4178 x | - | - | - | -0.6899 x |
| Free Cash Flow 1 | -59.4 | -0.03 | -0.52 | 57.4 | -1.65 | -31.6 |
| ROE (net income / shareholders' equity) | 1.08% | -0.27% | -0.83% | -2.67% | -61.6% | -36.4% |
| ROA (Net income/ Total Assets) | -1.16% | -0.17% | -0.47% | -1.55% | -5.12% | -12.4% |
| Assets 1 | -55.07 | 96.22 | 103.5 | 100.1 | 524.1 | 84.39 |
| Book Value Per Share 2 | 0.8300 | 0.8200 | 0.8200 | 0.8000 | 0.4400 | 0.4500 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0.0100 | 0.0100 | 0 |
| Capex | - | - | - | - | 0.49 | 1.45 |
| Capex / Sales | - | - | - | - | 14.49% | 84.88% |
| Announcement Date | 7/14/17 | 5/31/18 | 5/31/19 | 7/31/20 | 9/30/21 | 3/21/22 |
1PLN in Million2PLN
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -37.58% | 5.79M | |
| +17.40% | 3.13B | |
| +12.50% | 1.76B | |
| +13.09% | 1.59B | |
| -11.54% | 1.2B | |
| +41.75% | 938M | |
| +7.60% | 652M | |
| +33.76% | 564M | |
| -4.17% | 504M | |
| +33.23% | 483M |
- Stock Market
- Equities
- LUD Stock
- Financials Ludus S.A.
