LX HOLDINGS CORP. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6,970 KRW | +0.87% |
|
+2.20% | -1.13% |
| 2023 | LX Holdings Corp. Promotes Roh Jin-Seo, CEO to President | CI |
| 2022 | LX Group Reportedly to Make Bid to Acquire Magnachip | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 661,526 | 551,503 | 544,487 | - |
| Enterprise Value (EV) 2 | 661.5 | 401.6 | 290.5 | 271.5 |
| P/E ratio | 3.86 x | - | 4.29 x | 3.83 x |
| Yield | - | - | 5.02% | 5.45% |
| Capitalization / Revenue | 2.79 x | 14.5 x | 2.61 x | 2.34 x |
| EV / Revenue | 2.79 x | 10.6 x | 1.39 x | 1.17 x |
| EV / EBITDA | - | - | 1.92 x | 1.61 x |
| EV / FCF | - | - | 2.31 x | 1.93 x |
| FCF Yield | - | - | 43.4% | 51.9% |
| Price to Book | - | - | 0.3 x | 0.28 x |
| Nbr of stocks (in thousands) | 77,746 | 77,691 | 77,691 | - |
| Reference price 3 | 8,460 | 7,050 | 6,970 | 6,970 |
| Announcement Date | 3/17/23 | 1/26/24 | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | 236.9 | 37.91 | 209 | 233 |
| EBITDA 1 | - | - | 151 | 169 |
| EBIT 1 | - | 73.18 | 147 | 165 |
| Operating Margin | - | 193.01% | 70.33% | 70.82% |
| Earnings before Tax (EBT) 1 | - | 82.44 | 156 | 174 |
| Net income 1 | 170.1 | 78.84 | 124 | 139 |
| Net margin | 71.81% | 207.95% | 59.33% | 59.66% |
| EPS 2 | 2,190 | - | 1,626 | 1,820 |
| Free Cash Flow 3 | - | - | 126,000 | 141,000 |
| FCF margin | - | - | 60,287.08% | 60,515.02% |
| FCF Conversion (EBITDA) | - | - | 83,443.71% | 83,431.95% |
| FCF Conversion (Net income) | - | - | 101,612.9% | 101,438.85% |
| Dividend per Share 2 | - | - | 350.0 | 380.0 |
| Announcement Date | 3/17/23 | 1/26/24 | - | - |
1KRW in Billions2KRW3KRW in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|
| Net sales 1 | 8.637 | 9.847 | 61 | 62 | 42 | 44 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | - | -9.077 | 45 | 42 | 33 | 28 |
| Operating Margin | - | -92.18% | 73.77% | 67.74% | 78.57% | 63.64% |
| Earnings before Tax (EBT) 1 | - | -6.446 | 45 | 46 | 37 | 28 |
| Net income 1 | 21.44 | -5.363 | 36 | 37 | 30 | 22 |
| Net margin | 248.29% | -54.46% | 59.02% | 59.68% | 71.43% | 50% |
| EPS | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 11/9/23 | 1/26/24 | - | - | - | - |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | - | 150 | 254 | 273 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 2 | - | - | 126,000 | 141,000 |
| ROE (net income / shareholders' equity) | - | 4.82% | 7.1% | 7.5% |
| ROA (Net income/ Total Assets) | - | 4.73% | 7% | 7.4% |
| Assets 1 | - | 1,667 | 1,771 | 1,878 |
| Book Value Per Share 3 | - | - | 23,064 | 24,506 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | - | 3 | 3 |
| Capex / Sales | - | - | 1.44% | 1.29% |
| Announcement Date | 3/17/23 | 1/26/24 | - | - |
1KRW in Billions2KRW in Million3KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6,970
KRW
Average target price
11,000
KRW
Spread / Average Target
+57.82%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -1.13% | 393M | |
| +16.98% | 75.78B | |
| +59.45% | 17.7B | |
| +2.74% | 15.69B | |
| +8.60% | 14.04B | |
| -0.04% | 12.37B | |
| +8.96% | 11.98B | |
| +5.82% | 10.82B | |
| +34.35% | 10.08B | |
| -1.92% | 9.69B |
- Stock Market
- Equities
- A383800 Stock
- Financials LX Holdings Corp.
