Financials M.L.R.N Projects and Trade Ltd.

Equities

MLRN

IL0011709503

Consumer Lending

Market Closed - TEL AVIV STOCK EXCHANGE 10:24:59 2024-05-15 am EDT 5-day change 1st Jan Change
599.8 ILa +0.08% Intraday chart for M.L.R.N Projects and Trade Ltd. +3.22% +10.73%

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 259 414.2 193.7 160.8
Enterprise Value (EV) 1 476.1 1,055 1,053 664
P/E ratio 13.1 x 12.6 x 4.91 x 5.74 x
Yield 0.63% 3.67% - -
Capitalization / Revenue 7.02 x 6.28 x 1.86 x 1.84 x
EV / Revenue 12.9 x 16 x 10.1 x 7.61 x
EV / EBITDA - - - -
EV / FCF - - - -
FCF Yield - - - -
Price to Book 2.36 x 2.33 x 0.92 x 0.62 x
Nbr of stocks (in thousands) 23,250 26,724 26,274 29,677
Reference price 2 11.14 15.50 7.372 5.417
Announcement Date 2/23/21 3/24/22 3/27/23 3/27/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 23.75 29.99 36.9 65.95 104 87.21
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 14.3 14.86 22.87 40.38 42.43 64.16
Net income 1 10.95 11.05 17.3 29.8 43.55 28.62
Net margin 46.11% 36.84% 46.87% 45.19% 41.86% 32.82%
EPS - - 0.8500 1.230 1.500 0.9430
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 0.0698 0.5686 - -
Announcement Date 11/28/19 3/22/20 2/23/21 3/24/22 3/27/23 3/27/24
1ILS in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 228 240 217 641 860 503
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 45.7% 24.7% 20.3% 18.3% 11.2% 18.3%
ROA (Net income/ Total Assets) 4.84% 3.29% 4.44% 4.7% 2.68% 4.99%
Assets 1 226.1 335.9 389.7 634.3 1,625 573.4
Book Value Per Share - - 4.720 6.650 8.050 8.680
Cash Flow per Share - - 1.420 1.660 0.3000 0.6500
Capex 1 0.47 0.16 1.3 0.95 2.31 1.49
Capex / Sales 2% 0.52% 3.53% 1.44% 2.22% 1.71%
Announcement Date 11/28/19 3/22/20 2/23/21 3/24/22 3/27/23 3/27/24
1ILS in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MLRN Stock
  4. Financials M.L.R.N Projects and Trade Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW