Financials M.W. Trade SA

Equities

MWT

PLMWTRD00013

Corporate Financial Services

Delayed Warsaw S.E. 11:55:49 2024-05-10 am EDT 5-day change 1st Jan Change
5.75 PLN 0.00% Intraday chart for M.W. Trade SA -0.86% -2.54%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 24.15 27.84 15.26 41.75 11.28 15.06
Enterprise Value (EV) 1 34.56 3.041 3.462 -8.246 -11.81 -3.588
P/E ratio 11.8 x -13.5 x -3.96 x -68.6 x -12.2 x -6.62 x
Yield - 63.3% - - - -
Capitalization / Revenue 0.87 x 2.13 x 3.79 x 23.3 x 8.79 x 21.2 x
EV / Revenue 1.25 x 0.23 x 0.86 x -4.6 x -9.21 x -5.05 x
EV / EBITDA 1.52 x 0.34 x -19.6 x 15.1 x 7.47 x 1.23 x
EV / FCF -4.23 x 0.71 x 2.71 x -0.22 x -7.31 x 0.67 x
FCF Yield -23.6% 141% 36.9% -448% -13.7% 148%
Price to Book 0.28 x 0.34 x 0.25 x 0.69 x 0.38 x 0.57 x
Nbr of stocks (in thousands) 8,384 8,384 8,384 8,384 2,553 2,553
Reference price 2 2.880 3.320 1.820 4.980 4.420 5.900
Announcement Date 3/29/19 3/4/20 3/12/21 3/11/22 3/23/23 4/23/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 27.61 13.07 4.03 1.791 1.283 0.711
EBITDA 1 22.68 8.986 -0.177 -0.547 -1.581 -2.915
EBIT 1 22.58 8.874 -0.279 -0.638 -1.716 -3.146
Operating Margin 81.77% 67.89% -6.92% -35.62% -133.75% -442.48%
Earnings before Tax (EBT) 1 5.032 0.527 -2.14 -1.535 -1.804 -2.416
Net income 1 2.05 -2.067 -3.844 -0.609 -1.769 -2.275
Net margin 7.42% -15.81% -95.38% -34% -137.88% -319.97%
EPS 2 0.2445 -0.2466 -0.4600 -0.0726 -0.3633 -0.8913
Free Cash Flow 1 -8.168 4.297 1.276 36.96 1.616 -5.317
FCF margin -29.58% 32.88% 31.67% 2,063.92% 125.96% -747.77%
FCF Conversion (EBITDA) - 47.82% - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 2.100 - - - -
Announcement Date 3/29/19 3/4/20 3/12/21 3/11/22 3/23/23 4/23/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 10.4 - - - - -
Net Cash position 1 - 24.8 11.8 50 23.1 18.6
Leverage (Debt/EBITDA) 0.4593 x - - - - -
Free Cash Flow 1 -8.17 4.3 1.28 37 1.62 -5.32
ROE (net income / shareholders' equity) 2.37% -2.47% -5.34% -1% -3.93% -9.03%
ROA (Net income/ Total Assets) 3.74% 2.59% -0.14% -0.46% -2.03% -5.95%
Assets 1 54.84 -79.83 2,673 131.8 87.3 38.24
Book Value Per Share 2 10.10 9.860 7.300 7.230 11.50 10.40
Cash Flow per Share 2 1.720 3.650 1.690 5.960 9.320 7.570
Capex 1 0.31 0.03 0.01 0.01 0.01 4.76
Capex / Sales 1.14% 0.23% 0.27% 0.78% 0.39% 668.92%
Announcement Date 3/29/19 3/4/20 3/12/21 3/11/22 3/23/23 4/23/24
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MWT Stock
  4. Financials M.W. Trade SA
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW