Stock MAG MAG HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials MAG Holdings

Equities

MAG

MYQ0095OO008

Fishing & Farming

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-20 pm EDT 		5-day change 1st Jan Change
0.185 MYR 0.00% Intraday chart for MAG Holdings 0.00% -2.63%
Feb. 27 MAG Holdings Berhad Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Mag Holdings Berhad Approves Final Single Tier Dividend for the Financial Year Ended 2023 CI

Valuation

Fiscal Period: June 2018 2019 2021 2022 2023
Capitalization 1 115.8 77.23 146.6 259.8 342
Enterprise Value (EV) 1 45.28 30.58 -4.674 231.4 311.6
P/E ratio -4.88 x -0.88 x 22.2 x 14.6 x 9.73 x
Yield - - - - 0.47%
Capitalization / Revenue 0.37 x 47.6 x 2.76 x 1.89 x 1.7 x
EV / Revenue 0.14 x 18.8 x -0.09 x 1.69 x 1.55 x
EV / EBITDA -7.9 x -1.09 x -0.8 x 6.24 x 4.95 x
EV / FCF -0.13 x 0.08 x - -6.4 x -7.22 x
FCF Yield -784% 1,310% - -15.6% -13.9%
Price to Book 0.26 x 0.3 x 0.27 x 0.37 x 0.45 x
Nbr of stocks (in thousands) 321,688 321,775 751,775 1,443,323 1,590,839
Reference price 2 0.3600 0.2400 0.1950 0.1800 0.2150
Announcement Date 4/30/19 7/30/20 10/29/21 10/31/22 10/31/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2021 2022 2023
Net sales 1 315 1.624 53.11 137.1 201.6
EBITDA 1 -5.732 -28.09 5.873 37.1 62.99
EBIT 1 -8.343 -28.54 1.796 26.34 51.18
Operating Margin -2.65% -1,757.33% 3.38% 19.21% 25.38%
Earnings before Tax (EBT) 1 -26.4 -28.54 7.279 25.3 45.34
Net income 1 -23.59 -108.8 6.129 17.73 34.16
Net margin -7.49% -6,696.74% 11.54% 12.93% 16.94%
EPS 2 -0.0738 -0.2728 0.008794 0.0123 0.0221
Free Cash Flow 1 -354.9 400.6 - -36.16 -43.18
FCF margin -112.65% 24,667.18% - -26.38% -21.41%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - 0.001000
Announcement Date 4/30/19 7/30/20 10/29/21 10/31/22 10/31/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 70.5 46.6 151 28.4 30.5
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 -355 401 - -36.2 -43.2
ROE (net income / shareholders' equity) -5.06% -5.87% - 2.84% 4.62%
ROA (Net income/ Total Assets) -0.83% -2.84% - 2.02% 3.08%
Assets 1 2,854 3,833 - 876.6 1,111
Book Value Per Share 2 1.410 0.8000 0.7100 0.4900 0.4800
Cash Flow per Share 2 0.8100 0.1600 0.2000 0.1100 0.1000
Capex 1 0.15 3.53 21.2 46.5 36.2
Capex / Sales 0.05% 217.55% 39.83% 33.94% 17.97%
Announcement Date 4/30/19 7/30/20 10/29/21 10/31/22 10/31/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Aquaculture

1st Jan change Capi.
MAG HOLDINGS Stock MAG Holdings
-2.63% 65.71M
BAKKAFROST Stock Bakkafrost
+13.82% 3.42B
EMPRESAS AQUACHILE S.A. Stock Empresas AquaChile S.A.
0.00% 1.11B
GRIEG SEAFOOD ASA Stock Grieg Seafood ASA
+5.12% 806M
RUSSIAN AQUACULTURE Stock Russian Aquaculture
-.--% 494M
BENCHMARK HOLDINGS PLC Stock Benchmark Holdings plc
+35.24% 432M
SHANDONG HOMEY AQUATIC DEVELOPMENT CO.,LTD. Stock Shandong Homey Aquatic Development Co.,Ltd.
-14.71% 414M
DAHU AQUACULTURE CO.,LTD. Stock Dahu Aquaculture Co.,Ltd.
-9.72% 375M
MULTIEXPORT FOODS S.A. Stock Multiexport Foods S.A.
+16.10% 366M
MÅSØVAL Stock Måsøval
+25.77% 355M
Aquaculture
  1. Stock Market
  2. Equities
  3. MAG Stock
  4. Financials MAG Holdings
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW