Stock 6720 MAJOR-POWER TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Major-Power Technology Co., Ltd.

Equities

6720

TW0006720006

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-06-13 pm EDT 		5-day change 1st Jan Change
165 TWD 0.00% Intraday chart for Major-Power Technology Co., Ltd. -0.60% +165.27%
Mar. 15 Major-Power Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Major-Power Technology Co., Ltd. Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 465.9 576.1 924.6 403 1,373
Enterprise Value (EV) 1 420.9 535.6 894.4 435 1,280
P/E ratio 59.6 x 47.8 x 20.4 x 34.1 x 33.1 x
Yield 1.14% 1.99% 3.32% 0.31% 2.7%
Capitalization / Revenue 2.76 x 2 x 2.55 x 1.67 x 3.8 x
EV / Revenue 2.49 x 1.86 x 2.47 x 1.8 x 3.55 x
EV / EBITDA 58.3 x 22.3 x 17.4 x -54.2 x 23.2 x
EV / FCF -9.2 x -8.39 x 9.19 x -10.8 x 1,031 x
FCF Yield -10.9% -11.9% 10.9% -9.26% 0.1%
Price to Book 2.65 x 2.34 x 3.27 x 1.48 x 4.23 x
Nbr of stocks (in thousands) 19,188 22,071 22,071 22,071 22,071
Reference price 2 24.28 26.10 41.89 18.26 62.20
Announcement Date 4/16/20 4/14/21 4/11/22 4/12/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 148.4 169 287.8 362.4 242 360.9
EBITDA 1 10.99 7.219 24 51.54 -8.029 55.14
EBIT 1 2.433 0.358 18.09 46.5 -13.58 49.3
Operating Margin 1.64% 0.21% 6.29% 12.83% -5.61% 13.66%
Earnings before Tax (EBT) 1 3.751 10.04 16.21 78.15 10.92 53.24
Net income 1 3.854 7.887 10.94 47.8 12.02 43.33
Net margin 2.6% 4.67% 3.8% 13.19% 4.97% 12.01%
EPS 2 0.1995 0.4076 0.5463 2.056 0.5354 1.880
Free Cash Flow 1 -7.881 -45.76 -63.84 97.35 -40.27 1.241
FCF margin -5.31% -27.08% -22.18% 26.86% -16.64% 0.34%
FCF Conversion (EBITDA) - - - 188.89% - 2.25%
FCF Conversion (Net income) - - - 203.67% - 2.86%
Dividend per Share - 0.2775 0.5203 1.389 0.0574 1.680
Announcement Date 4/23/19 4/16/20 4/14/21 4/11/22 4/12/23 3/15/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 31.9 -
Net Cash position 1 84.4 45 40.5 30.2 - 93.2
Leverage (Debt/EBITDA) - - - - -3.978 x -
Free Cash Flow 1 -7.88 -45.8 -63.8 97.3 -40.3 1.24
ROE (net income / shareholders' equity) 2.26% 4.76% 5.34% 18% 4.32% 14.4%
ROA (Net income/ Total Assets) 0.83% 0.11% 3.96% 7.32% -1.96% 6.67%
Assets 1 464.1 7,203 276.2 653.3 -614.3 649.5
Book Value Per Share 2 9.000 9.160 11.10 12.80 12.40 14.70
Cash Flow per Share 2 2.450 2.950 3.820 4.990 3.030 8.710
Capex 1 1.47 9.42 1.72 7.8 5.41 7.91
Capex / Sales 0.99% 5.57% 0.6% 2.15% 2.24% 2.19%
Announcement Date 4/23/19 4/16/20 4/14/21 4/11/22 4/12/23 3/15/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
MAJOR-POWER TECHNOLOGY CO., LTD. Stock Major-Power Technology Co., Ltd.
+165.27% 114M
NVIDIA CORPORATION Stock NVIDIA Corporation
+166.31% 3,241B
BROADCOM INC. Stock Broadcom Inc.
+55.43% 808B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+55.48% 738B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+8.29% 258B
QUALCOMM, INC. Stock Qualcomm, Inc.
+48.88% 240B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+13.75% 177B
ARM HOLDINGS PLC Stock Arm Holdings plc
+110.11% 164B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+65.64% 157B
INTEL CORPORATION Stock Intel Corporation
-39.40% 130B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 6720 Stock
  4. Financials Major-Power Technology Co., Ltd.