Stock MANAZEL MANAZEL HOLDING COMPANY K.P.S.C.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Manazel Holding Company K.P.S.C.

Equities

MANAZEL

KW0EQ0402671

Real Estate Development & Operations

End-of-day quote Kuwait S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
0.0274 KWD -2.84% Intraday chart for Manazel Holding Company K.P.S.C. +4.98% -1.08%
Mar. 31 Manazel Holding Company K.P.S.C. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Manazel Holding Company K.P.S.C. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10.63 16.87 13.64 22.04 11.71 11.92
Enterprise Value (EV) 1 5.468 7.213 4.744 22.04 4.681 6.529
P/E ratio -13 x 25.2 x 17.6 x 18.8 x 31.1 x -36.4 x
Yield - - - - - -
Capitalization / Revenue 15.7 x 20.1 x 13.6 x 18.7 x 9.32 x 1.99 x
EV / Revenue 8.09 x 8.58 x 4.74 x 18.7 x 3.73 x 1.09 x
EV / EBITDA -6.77 x -2.41 x -1.95 x -8.16 x -2.26 x -10.9 x
EV / FCF -3.91 x -3.63 x 2.42 x - -0.82 x -5.36 x
FCF Yield -25.6% -27.6% 41.3% - -122% -18.7%
Price to Book 0.61 x 0.86 x 0.66 x - 0.7 x 0.85 x
Nbr of stocks (in thousands) 430,430 430,430 430,430 430,430 430,430 430,430
Reference price 2 0.0247 0.0392 0.0317 0.0512 0.0272 0.0277
Announcement Date 3/14/19 3/29/20 3/30/21 3/30/22 4/2/23 3/31/24
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.6761 0.8406 0.9998 1.182 1.256 5.997
EBITDA 1 -0.808 -2.99 -2.432 -2.699 -2.071 -0.6009
EBIT 1 -0.8376 -3.042 -2.481 -2.737 -2.131 -0.6197
Operating Margin -123.88% -361.92% -248.16% -231.64% -169.65% -10.33%
Earnings before Tax (EBT) 1 -0.8493 0.9417 1.295 1.575 0.6374 -0.027
Net income 1 -0.815 0.6697 0.7757 1.171 0.3774 -0.3277
Net margin -120.54% 79.67% 77.59% 99.09% 30.04% -5.46%
EPS 2 -0.001893 0.001555 0.001802 0.002720 0.000876 -0.000762
Free Cash Flow 1 -1.399 -1.99 1.959 - -5.72 -1.218
FCF margin -206.89% -236.69% 195.98% - -455.31% -20.31%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 252.59% - - -
Dividend per Share - - - - - -
Announcement Date 3/14/19 3/29/20 3/30/21 3/30/22 4/2/23 3/31/24
1KWD in Million2KWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5.16 9.66 8.9 - 7.03 5.39
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.4 -1.99 1.96 - -5.72 -1.22
ROE (net income / shareholders' equity) -3.61% 3.87% 4.93% 5.9% 2.58% -1.81%
ROA (Net income/ Total Assets) -0.77% -2.37% -1.74% - -1.82% -0.69%
Assets 1 105.3 -28.31 -44.61 - -20.76 47.78
Book Value Per Share 2 0.0400 0.0500 0.0500 - 0.0400 0.0300
Cash Flow per Share 2 0.0100 0.0200 0.0200 - 0.0100 0.0200
Capex 1 0.12 0.03 0.02 0.05 - 0
Capex / Sales 17.49% 4.09% 1.65% 4.02% - 0.08%
Announcement Date 3/14/19 3/29/20 3/30/21 3/30/22 4/2/23 3/31/24
1KWD in Million2KWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
MANAZEL HOLDING COMPANY K.P.S.C. Stock Manazel Holding Company K.P.S.C.
-1.08% 38.29M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. MANAZEL Stock
  4. Financials Manazel Holding Company K.P.S.C.