Financials Mannai Corporation Q.P.S.C.

Equities

MCCS

QA000A0NBGK5

IT Services & Consulting

End-of-day quote Qatar Exchange 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
3.801 QAR -1.35% Intraday chart for Mannai Corporation Q.P.S.C. -2.59% -9.52%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,507 1,405 1,369 2,166 3,462 1,916
Enterprise Value (EV) 1 8,278 7,611 8,852 9,269 7,511 5,402
P/E ratio 6.16 x 6.94 x 95.6 x 7.85 x 17.1 x 11.3 x
Yield 3.64% 6.49% 0.33% 6.32% 42.8% 5.95%
Capitalization / Revenue 0.23 x 0.12 x 0.11 x 0.15 x 0.65 x 0.34 x
EV / Revenue 0.77 x 0.66 x 0.71 x 0.64 x 1.41 x 0.95 x
EV / EBITDA 10.3 x 10.4 x 13 x 10.1 x 18.7 x 10.9 x
EV / FCF -26.4 x 15.2 x 8.97 x 34.3 x -8.09 x 14.9 x
FCF Yield -3.79% 6.58% 11.1% 2.91% -12.4% 6.71%
Price to Book 0.96 x 0.54 x 0.59 x 0.99 x 3.51 x 1.93 x
Nbr of stocks (in thousands) 456,192 456,192 456,192 456,192 456,192 456,192
Reference price 2 5.495 3.080 3.000 4.748 7.588 4.201
Announcement Date 2/27/19 3/2/20 3/18/21 3/17/22 3/13/23 3/7/24
1QAR in Million2QAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 10,774 11,592 12,388 14,407 5,343 5,670
EBITDA 1 799.9 733.5 679.4 919.1 401.1 497.7
EBIT 1 600 556.5 461.3 642.1 170 415.5
Operating Margin 5.57% 4.8% 3.72% 4.46% 3.18% 7.33%
Earnings before Tax (EBT) 1 487.7 304.9 143.6 400.3 -272.2 -242
Net income 1 407.1 202.6 14.31 276.1 202.5 169.7
Net margin 3.78% 1.75% 0.12% 1.92% 3.79% 2.99%
EPS 2 0.8925 0.4440 0.0314 0.6052 0.4438 0.3720
Free Cash Flow 1 -314.1 500.7 986.6 270.2 -928.2 362.5
FCF margin -2.92% 4.32% 7.96% 1.88% -17.37% 6.39%
FCF Conversion (EBITDA) - 68.25% 145.21% 29.4% - 72.84%
FCF Conversion (Net income) - 247.17% 6,893.37% 97.87% - 213.63%
Dividend per Share 2 0.2000 0.2000 0.0100 0.3000 3.250 0.2500
Announcement Date 2/27/19 3/2/20 3/18/21 3/17/22 3/13/23 3/7/24
1QAR in Million2QAR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 5,771 6,206 7,484 7,103 4,049 3,485
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.215 x 8.46 x 11.01 x 7.728 x 10.09 x 7.003 x
Free Cash Flow 1 -314 501 987 270 -928 363
ROE (net income / shareholders' equity) 15.3% 7.79% 0.62% 13% -17.2% -25.8%
ROA (Net income/ Total Assets) 3.05% 2.63% 1.92% 2.47% 0.88% 3.62%
Assets 1 13,339 7,699 746.3 11,196 22,923 4,686
Book Value Per Share 2 5.730 5.740 5.110 4.810 2.160 2.180
Cash Flow per Share 2 0.8800 0.8200 2.510 2.280 0.1900 1.090
Capex 1 238 194 134 144 110 80.1
Capex / Sales 2.21% 1.67% 1.08% 1% 2.06% 1.41%
Announcement Date 2/27/19 3/2/20 3/18/21 3/17/22 3/13/23 3/7/24
1QAR in Million2QAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MCCS Stock
  4. Financials Mannai Corporation Q.P.S.C.