Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
21 GBX | 0.00% | 0.00% | +37.70% |
Apr. 25 | Manx Financial Group plc Announces Dividend for the Period from 1 January 2023 to 31 December 2023, Payable on 24 June 2024 | CI |
Apr. 22 | Jefferies raises B&M to 'hold' | AN |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 10.62 | 11.31 | 9.473 | 9.286 | 25.32 | 17.72 |
Enterprise Value (EV) 1 | -13.68 | 13.35 | -1.859 | 13.97 | 35.63 | 46.29 |
P/E ratio | 5.25 x | 5.19 x | 6.14 x | 4.14 x | 7.52 x | 4.35 x |
Yield | - | - | 2.08% | 3.01% | 1.71% | 2.98% |
Capitalization / Revenue | 0.58 x | 0.57 x | 0.6 x | 0.51 x | 1 x | 0.52 x |
EV / Revenue | -0.75 x | 0.67 x | -0.12 x | 0.76 x | 1.41 x | 1.35 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 0.54 x | 0.51 x | 0.42 x | 0.37 x | 0.86 x | 0.51 x |
Nbr of stocks (in thousands) | 131,096 | 131,096 | 114,130 | 114,292 | 115,073 | 116,192 |
Reference price 2 | 0.0810 | 0.0862 | 0.0830 | 0.0812 | 0.2200 | 0.1525 |
Announcement Date | 3/29/19 | 6/30/20 | 3/4/21 | 3/10/22 | 3/21/23 | 3/27/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 18.21 | 20 | 15.9 | 18.27 | 25.35 | 34.31 |
EBITDA | - | - | - | - | - | - |
EBIT | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 2.71 | 3.023 | 2.021 | 3.043 | 5.211 | 7.043 |
Net income 1 | 2.467 | 2.673 | 1.935 | 2.793 | 4.331 | 5.288 |
Net margin | 13.55% | 13.36% | 12.17% | 15.29% | 17.08% | 15.41% |
EPS 2 | 0.0154 | 0.0166 | 0.0135 | 0.0196 | 0.0293 | 0.0351 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | 0.001724 | 0.002443 | 0.003764 | 0.004551 |
Announcement Date | 3/29/19 | 6/30/20 | 3/4/21 | 3/10/22 | 3/21/23 | 3/27/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 2.04 | - | 4.69 | 10.3 | 28.6 |
Net Cash position 1 | 24.3 | - | 11.3 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 13.3% | 12.7% | 8.79% | 11.8% | 17.1% | 18.7% |
ROA (Net income/ Total Assets) | 1.33% | 1.19% | 0.76% | 0.97% | 1.36% | 1.43% |
Assets 1 | 185 | 224.9 | 256.1 | 286.7 | 318.8 | 370.3 |
Book Value Per Share 2 | 0.1500 | 0.1700 | 0.2000 | 0.2200 | 0.2600 | 0.3000 |
Cash Flow per Share 2 | 0.0700 | 0.1100 | 0.3000 | 0.1800 | 0.2000 | 0.1000 |
Capex 1 | 1.12 | 1.63 | 1.19 | 2.11 | 1.47 | 1.28 |
Capex / Sales | 6.14% | 8.17% | 7.46% | 11.54% | 5.81% | 3.73% |
Announcement Date | 3/29/19 | 6/30/20 | 3/4/21 | 3/10/22 | 3/21/23 | 3/27/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+37.70% | 30.48M | |
-8.14% | 49.88B | |
-5.25% | 30.53B | |
+20.03% | 23.38B | |
+16.97% | 17.94B | |
-6.99% | 11.81B | |
+21.92% | 11.27B | |
-20.90% | 8.31B | |
+14.34% | 8.13B | |
+36.65% | 6.39B |
- Stock Market
- Equities
- MFX Stock
- Financials Manx Financial Group PLC