Stock MUL6 MAURIA UDYOG LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Mauria Udyog Limited

Equities

MUL6

INE150D01027

Industrial Machinery & Equipment

Market Closed - Bombay S.E.
Other stock markets
 06:00:54 2024-04-29 am EDT 		5-day change 1st Jan Change
9.95 INR +0.51% Intraday chart for Mauria Udyog Limited +1.53% -2.74%
Apr. 26 Mauria Udyog Limited Approves Resignation of Mrs. Deepa Sureka from the Office of Whole Time Director CI
Feb. 26 Mauria Udyog Limited Announces Resignation of Sujata Kumar as Independent Director CI

Valuation

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Capitalization 1 427.6 2,358 3,428 613.4 152.5 492.8
Enterprise Value (EV) 1 4,599 5,708 6,243 4,275 3,610 492.8
P/E ratio 4.6 x 25.7 x 79.5 x -1.84 x -0.23 x -22 x
Yield - 0.42% - - - -
Capitalization / Revenue 0.03 x 0.17 x 0.29 x 0.11 x 0.12 x 0.2 x
EV / Revenue 0.37 x 0.42 x 0.53 x 0.79 x 2.76 x 0.2 x
EV / EBITDA 11.1 x 10.7 x 11.3 x -19.6 x -4.85 x -12.7 x
EV / FCF -6.24 x -11.8 x 12.2 x 14 x 7.46 x -
FCF Yield -16% -8.49% 8.2% 7.13% 13.4% -
Price to Book 0.33 x 1.72 x 2.42 x 0.64 x 0.53 x -
Nbr of stocks (in thousands) 133,200 133,200 133,200 133,200 133,200 133,200
Reference price 2 3.210 17.70 25.74 4.605 1.145 3.700
Announcement Date 8/22/17 9/7/18 9/7/19 12/9/20 9/8/21 9/7/22
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net sales 1 12,365 13,583 11,886 5,430 1,309 2,411
EBITDA 1 414 531.8 554.9 -217.6 -744 -38.94
EBIT 1 359.3 480.9 502.2 -258.4 -785.4 -73.14
Operating Margin 2.91% 3.54% 4.23% -4.76% -59.99% -3.03%
Earnings before Tax (EBT) 1 142.9 152.1 68.06 -502.9 -812.3 -83.78
Net income 1 93 91.91 43.09 -332.7 -656.6 -22.44
Net margin 0.75% 0.68% 0.36% -6.13% -50.15% -0.93%
EPS 2 0.6982 0.6900 0.3235 -2.498 -4.929 -0.1685
Free Cash Flow 1 -736.7 -484.5 511.7 304.7 483.7 -
FCF margin -5.96% -3.57% 4.3% 5.61% 36.94% -
FCF Conversion (EBITDA) - - 92.21% - - -
FCF Conversion (Net income) - - 1,187.35% - - -
Dividend per Share - 0.0750 - - - -
Announcement Date 8/22/17 9/7/18 9/7/19 12/9/20 9/8/21 9/7/22
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net Debt 1 4,171 3,350 2,815 3,662 3,457 -
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 10.08 x 6.3 x 5.073 x -16.83 x -4.647 x -
Free Cash Flow 1 -737 -485 512 305 484 -
ROE (net income / shareholders' equity) 7.55% 6.93% 3.1% -28.1% -106% -8.03%
ROA (Net income/ Total Assets) 3.35% 4.07% 4.44% -2.59% -9.4% -0.96%
Assets 1 2,779 2,261 971.4 12,835 6,985 2,330
Book Value Per Share 2 9.600 10.30 10.60 7.150 2.180 -
Cash Flow per Share 2 1.150 1.160 1.160 0.0600 0.3400 -
Capex 1 53.7 21.5 22.5 4.78 32.2 -
Capex / Sales 0.43% 0.16% 0.19% 0.09% 2.46% -
Announcement Date 8/22/17 9/7/18 9/7/19 12/9/20 9/8/21 9/7/22
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Fluid Power Cylinder & Actuators

1st Jan change Capi.
MAURIA UDYOG LIMITED Stock Mauria Udyog Limited
-2.74% 20.17M
BELIMO HOLDING AG Stock BELIMO Holding AG
-8.02% 5.72B
TIANJIN JIEQIANG POWER EQUIPMENT CO.,LTD. Stock Tianjin Jieqiang Power Equipment Co.,Ltd.
-5.24% 381M
EVEREST KANTO CYLINDER LIMITED Stock Everest Kanto Cylinder Limited
+18.85% 201M
SHAOYANG VICTOR HYDRAULICS CO.,LTD Stock ShaoYang Victor Hydraulics Co.,Ltd
-34.45% 171M
MOSA INDUSTRIAL CORPORATION Stock Mosa Industrial Corporation
-6.53% 138M
MCPHY ENERGY Stock McPhy Energy
-38.95% 58.71M
HYDRAULIQUE PB Stock Hydraulique PB
+1.45% 52.13M
Fluid Power Cylinder & Actuators
  1. Stock Market
  2. Equities
  3. MUL6 Stock
  4. Financials Mauria Udyog Limited