Stock 5228 MAX ECHO TECHNOLOGY CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Max Echo Technology Corp.

Equities

5228

TW0005228001

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
22.25 TWD -0.67% Intraday chart for Max Echo Technology Corp. -3.89% +0.23%
Mar. 13 Max Echo Technology Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Max Echo Technology Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 453.7 427.5 503.7 1,007 803 844.8
Enterprise Value (EV) 1 1,001 1,006 1,043 1,501 1,204 1,324
P/E ratio 27.6 x -19.3 x 17.2 x 17.6 x 15.5 x -11.1 x
Yield 1.48% - 1.33% 1.47% 1.42% -
Capitalization / Revenue 0.89 x 1 x 0.99 x 1.43 x 1.17 x 1.91 x
EV / Revenue 1.95 x 2.35 x 2.04 x 2.12 x 1.75 x 2.99 x
EV / EBITDA 16.9 x 46.5 x 14.6 x 13.7 x 12.8 x -33.8 x
EV / FCF -175 x -63.3 x 43.7 x 23.4 x -32.8 x -33.4 x
FCF Yield -0.57% -1.58% 2.29% 4.28% -3.05% -3%
Price to Book 0.91 x 0.92 x 1.01 x 1.84 x 1.18 x 1.42 x
Nbr of stocks (in thousands) 33,579 33,579 33,579 33,579 38,056 38,056
Reference price 2 13.51 12.73 15.00 30.00 21.10 22.20
Announcement Date 4/19/19 4/21/20 4/27/21 4/26/22 5/30/23 3/13/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 511.9 428.9 510.8 706.9 688.4 442.3
EBITDA 1 59.17 21.63 71.35 109.8 93.96 -39.21
EBIT 1 20.06 -17.82 35.73 72.62 49.26 -88.78
Operating Margin 3.92% -4.15% 6.99% 10.27% 7.15% -20.07%
Earnings before Tax (EBT) 1 18.46 -21.57 33.94 64.32 62.17 -87.09
Net income 1 16.57 -22.07 29.34 57.58 50.04 -76.1
Net margin 3.24% -5.14% 5.74% 8.15% 7.27% -17.21%
EPS 2 0.4900 -0.6600 0.8700 1.700 1.360 -2.000
Free Cash Flow 1 -5.717 -15.9 23.84 64.21 -36.73 -39.7
FCF margin -1.12% -3.71% 4.67% 9.08% -5.34% -8.98%
FCF Conversion (EBITDA) - - 33.42% 58.5% - -
FCF Conversion (Net income) - - 81.26% 111.52% - -
Dividend per Share 2 0.2000 - 0.2000 0.4412 0.3000 -
Announcement Date 4/19/19 4/21/20 4/27/21 4/26/22 5/30/23 3/13/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3
Net sales 1 189.7 175.2 172.7
EBITDA - - -
EBIT 1 21.08 7.65 11.81
Operating Margin 11.11% 4.37% 6.84%
Earnings before Tax (EBT) - - -
Net income - - -
Net margin - - -
EPS - - -
Dividend per Share - - -
Announcement Date 5/12/22 8/11/22 11/11/22
1TWD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 547 579 539 494 401 480
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 9.246 x 26.75 x 7.561 x 4.498 x 4.272 x -12.23 x
Free Cash Flow 1 -5.72 -15.9 23.8 64.2 -36.7 -39.7
ROE (net income / shareholders' equity) 3.41% -4.58% 6.09% 11% 8.15% -11.9%
ROA (Net income/ Total Assets) 0.99% -0.91% 1.86% 3.56% 2.29% -4.32%
Assets 1 1,668 2,431 1,582 1,619 2,190 1,761
Book Value Per Share 2 14.80 13.90 14.80 16.30 17.90 15.60
Cash Flow per Share 2 1.430 1.190 0.9800 2.950 2.250 1.780
Capex 1 23.3 38.1 16.7 51.4 60.6 34.7
Capex / Sales 4.55% 8.89% 3.26% 7.27% 8.81% 7.84%
Announcement Date 4/19/19 4/21/20 4/27/21 4/26/22 5/30/23 3/13/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
MAX ECHO TECHNOLOGY CORP. Stock Max Echo Technology Corp.
+0.23% 26.16M
NVIDIA CORPORATION Stock NVIDIA Corporation
+74.47% 2,160B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+33.22% 633B
BROADCOM INC. Stock Broadcom Inc.
+16.49% 620B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+7.44% 259B
QUALCOMM, INC. Stock Qualcomm, Inc.
+14.67% 189B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+3.50% 163B
INTEL CORPORATION Stock Intel Corporation
-39.36% 133B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+32.36% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+34.69% 106B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 5228 Stock
  4. Financials Max Echo Technology Corp.