Stock MGT MEGACHEM (THAILAND)
Add to a list
To use this feature you must be a member
Log inSign up

Financials Megachem (Thailand)

Equities

MGT

TH7735010004

Specialty Chemicals

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
2.44 THB -0.81% Intraday chart for Megachem (Thailand) -1.61% +5.17%
Feb. 16 Megachem Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 16 Megachem Public Company Limited Proposes Final Dividend for the Year 2023, Payable on May 20, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 692 880 1,952 1,416 928 976
Enterprise Value (EV) 1 692 880 1,952 1,416 928 976
P/E ratio 9.61 x 8.8 x - - - -
Yield 5.2% - 2.46% 3.11% - 6.15%
Capitalization / Revenue 1.03 x - 2.07 x 1.34 x 0.96 x 0.79 x
EV / Revenue 1.03 x - 2.07 x 1.34 x 0.96 x 0.79 x
EV / EBITDA 6.66 x - 12.2 x 10.6 x 6.58 x 5.92 x
EV / FCF 5.36 x - 31 x 12.7 x - 4.12 x
FCF Yield 18.6% - 3.23% 7.89% - 24.3%
Price to Book 1.72 x - 3.61 x 2.52 x - 1.5 x
Nbr of stocks (in thousands) 400,000 400,000 400,000 400,000 400,000 400,000
Reference price 2 1.730 2.200 4.880 3.540 2.320 2.440
Announcement Date 2/19/20 2/17/21 2/17/22 2/17/23 2/16/24 -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 669.5 - 942.1 1,057 970.8 1,232
EBITDA 1 103.9 - 160.1 133 141.1 165
EBIT 1 94.51 - 146 110.8 120.2 148
Operating Margin 14.12% - 15.49% 10.49% 12.38% 12.01%
Earnings before Tax (EBT) 93.68 - - - - -
Net income 71.5 99.68 - - - -
Net margin 10.68% - - - - -
EPS 0.1800 0.2500 - - - -
Free Cash Flow 1 129 - 63 111.7 - 237
FCF margin 19.27% - 6.69% 10.58% - 19.24%
FCF Conversion (EBITDA) 124.16% - 39.36% 83.99% - 143.64%
FCF Conversion (Net income) 180.39% - - - - -
Dividend per Share 2 0.0900 - 0.1200 0.1100 - 0.1500
Announcement Date 2/19/20 2/17/21 2/17/22 2/17/23 2/16/24 -
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 129 - 63 112 - 237
ROE (net income / shareholders' equity) 18.4% - 20.7% 14.9% - 14%
ROA (Net income/ Total Assets) 7.14% - 14.5% 9.72% - 11%
Assets 1,001 - - - - -
Book Value Per Share 2 1.010 - 1.350 1.410 - 1.630
Cash Flow per Share - - - - - -
Capex 1 1.21 - 0.71 - - 13
Capex / Sales 0.18% - 0.08% - - 1.06%
Announcement Date 2/19/20 2/17/21 2/17/22 2/17/23 2/16/24 -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.44 THB
Average target price
3.8 THB
Spread / Average Target
+55.74%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Specialty Chemicals Wholesale

1st Jan change Capi.
MEGACHEM (THAILAND) Stock Megachem (Thailand)
+5.17% 26.35M
IMCD N.V. Stock IMCD N.V.
-10.06% 8.61B
REDOX LIMITED Stock Redox Limited
+25.96% 1.01B
TOPCO TECHNOLOGIES CORP. Stock Topco Technologies Corp.
+8.23% 173M
GRATITUDE INFINITE Stock Gratitude Infinite
+36.99% 143M
HP ADHESIVES LIMITED Stock HP Adhesives Limited
+4.24% 115M
GHW INTERNATIONAL Stock GHW International
-4.88% 99.64M
SHANKAR LAL RAMPAL DYE-CHEM LIMITED Stock Shankar Lal Rampal Dye-Chem Limited
+7.15% 87.9M
Specialty Chemicals Wholesale
  1. Stock Market
  2. Equities
  3. MGT Stock
  4. Financials Megachem (Thailand)