Stock 6939 MEGAIN HOLDING (CAYMAN) CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials MEGAIN Holding (Cayman) Co., Ltd.

Equities

6939

KYG5961G1038

Semiconductors

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.63 HKD +6.78% Intraday chart for MEGAIN Holding (Cayman) Co., Ltd. +6.78% +5.00%
Mar. 27 Megain Holding Co., Ltd. Proposes Final Dividend for the Year Ended 31 December 2023, Payable on 28 June 2024 CI
Mar. 27 MEGAIN Holding Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022
Capitalization 1 541 307
Enterprise Value (EV) 1 310.6 32.58
P/E ratio 16.1 x 6.84 x
Yield 2.3% 5.85%
Capitalization / Revenue 3.22 x 1.77 x
EV / Revenue 1.85 x 0.19 x
EV / EBITDA 7.66 x 0.69 x
EV / FCF -19,053,835 x 908,041 x
FCF Yield -0% 0%
Price to Book 1.65 x 0.84 x
Nbr of stocks (in thousands) 518,750 518,750
Reference price 2 1.043 0.5917
Announcement Date 4/27/22 4/27/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 212.8 246.1 157.6 156.8 167.9 173.4
EBITDA 1 70.85 82.85 54.09 48.92 40.54 46.92
EBIT 1 70.42 81.66 52.21 46.6 37.81 45.11
Operating Margin 33.1% 33.18% 33.12% 29.72% 22.53% 26.02%
Earnings before Tax (EBT) 1 78.54 78.14 53.23 35.94 38.43 54.43
Net income 1 63.45 62.68 41.31 28.75 31.26 44.89
Net margin 29.82% 25.47% 26.21% 18.34% 18.62% 25.89%
EPS - - 0.1102 0.0767 0.0648 0.0865
Free Cash Flow - 65.06 12.51 75.82 -16.3 35.88
FCF margin - 26.44% 7.94% 48.36% -9.71% 20.7%
FCF Conversion (EBITDA) - 78.52% 23.13% 154.99% - 76.47%
FCF Conversion (Net income) - 103.79% 30.28% 263.73% - 79.94%
Dividend per Share - - - 0.0111 0.0240 0.0346
Announcement Date 3/18/21 3/18/21 3/18/21 4/29/21 4/27/22 4/27/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 36.7 79.7 82.4 123 230 274
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 65.1 12.5 75.8 -16.3 35.9
ROE (net income / shareholders' equity) - 45.2% 25% 16.4% 12.5% 13%
ROA (Net income/ Total Assets) - 26.9% 15.2% 14% 8.48% 7.38%
Assets 1 - 232.8 271.8 204.9 368.7 608.6
Book Value Per Share - - - 0.4600 0.6300 0.7000
Cash Flow per Share - - - 0.3300 0.4600 0.5300
Capex 1 2.03 2.93 1.96 2.02 2.03 1.34
Capex / Sales 0.95% 1.19% 1.25% 1.29% 1.21% 0.77%
Announcement Date 3/18/21 3/18/21 3/18/21 4/29/21 4/27/22 4/27/23
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
MEGAIN HOLDING (CAYMAN) CO., LTD. Stock MEGAIN Holding (Cayman) Co., Ltd.
+5.00% 41.75M
NVIDIA CORPORATION Stock NVIDIA Corporation
+77.16% 2,159B
BROADCOM INC. Stock Broadcom Inc.
+20.41% 623B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+31.87% 622B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+6.78% 254B
QUALCOMM, INC. Stock Qualcomm, Inc.
+14.54% 185B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+4.12% 162B
INTEL CORPORATION Stock Intel Corporation
-36.56% 136B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+34.57% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+35.67% 105B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 6939 Stock
  4. Financials MEGAIN Holding (Cayman) Co., Ltd.