MEI AH ENTERTAINMENT GROUP LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.126 HKD | -0.79% |
|
-13.10% | -25.88% |
| 2023 | Mei Ah Entertainment Narrows Half-Year Loss as Revenue Doubles | MT |
| 2023 | Mei Ah Entertainment Group Limited Reports Earnings Results for the Half Year Ended September 30, 2023 | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,955 | 1,629 | 651.6 | 592.4 | 545 | 1,362 |
| Enterprise Value (EV) 1 | 1,931 | 1,696 | 854.4 | 804.1 | 781.6 | 1,546 |
| P/E ratio | -39.8 x | -19.1 x | -6.7 x | -10.2 x | -13.9 x | -27.9 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 17.1 x | 13.5 x | 4.24 x | 6.2 x | 6.97 x | 18 x |
| EV / Revenue | 16.9 x | 14.1 x | 5.56 x | 8.41 x | 9.99 x | 20.5 x |
| EV / EBITDA | -50.7 x | -60 x | -25.6 x | -24.2 x | -28 x | -64.4 x |
| EV / FCF | -19.6 x | -29.7 x | -156 x | -32.6 x | -26.4 x | 410 x |
| FCF Yield | -5.11% | -3.37% | -0.64% | -3.07% | -3.78% | 0.24% |
| Price to Book | 3.13 x | 3.04 x | 1.49 x | 1.58 x | 1.52 x | 4.11 x |
| Nbr of stocks (in thousands) | 5,923,739 | 5,923,739 | 5,923,739 | 5,923,739 | 5,923,739 | 5,923,739 |
| Reference price 2 | 0.3300 | 0.2750 | 0.1100 | 0.1000 | 0.0920 | 0.2300 |
| Announcement Date | 7/30/18 | 7/30/19 | 7/31/20 | 7/30/21 | 7/29/22 | 7/28/23 |
1HKD in Million2HKD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 114.5 | 120.4 | 153.6 | 95.59 | 78.22 | 75.57 |
| EBITDA 1 | -38.09 | -28.25 | -33.34 | -33.25 | -27.94 | -24.02 |
| EBIT 1 | -46.17 | -39.12 | -50.39 | -51.86 | -39.78 | -36.27 |
| Operating Margin | -40.32% | -32.49% | -32.8% | -54.25% | -50.86% | -48% |
| Earnings before Tax (EBT) 1 | -49.78 | -83.65 | -101.2 | -67.16 | -42.57 | -53.1 |
| Net income 1 | -49.16 | -85.43 | -97.19 | -58.25 | -39.23 | -48.92 |
| Net margin | -42.93% | -70.96% | -63.27% | -60.94% | -50.16% | -64.73% |
| EPS 2 | -0.008298 | -0.0144 | -0.0164 | -0.009833 | -0.006622 | -0.008257 |
| Free Cash Flow 1 | -98.59 | -57.09 | -5.472 | -24.68 | -29.56 | 3.767 |
| FCF margin | -86.1% | -47.42% | -3.56% | -25.82% | -37.79% | 4.99% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 7/30/18 | 7/30/19 | 7/31/20 | 7/30/21 | 7/29/22 | 7/28/23 |
1HKD in Million2HKD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 66.9 | 203 | 212 | 237 | 183 |
| Net Cash position 1 | 24 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | -2.37 x | -6.083 x | -6.369 x | -8.471 x | -7.637 x |
| Free Cash Flow 1 | -98.6 | -57.1 | -5.47 | -24.7 | -29.6 | 3.77 |
| ROE (net income / shareholders' equity) | -7.78% | -15.2% | -20.1% | -14.4% | -10.5% | -13.9% |
| ROA (Net income/ Total Assets) | -3.48% | -3.03% | -3.78% | -3.93% | -3.23% | -3.14% |
| Assets 1 | 1,413 | 2,822 | 2,571 | 1,481 | 1,214 | 1,559 |
| Book Value Per Share 2 | 0.1100 | 0.0900 | 0.0700 | 0.0600 | 0.0600 | 0.0600 |
| Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0 | 0 | 0.0100 |
| Capex 1 | 6.49 | 51 | 1.46 | 1.06 | 8.93 | 1.92 |
| Capex / Sales | 5.67% | 42.39% | 0.95% | 1.11% | 11.42% | 2.54% |
| Announcement Date | 7/30/18 | 7/30/19 | 7/31/20 | 7/30/21 | 7/29/22 | 7/28/23 |
1HKD in Million2HKD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -25.88% | 95.35M | |
| +11.67% | 8B | |
| -8.57% | 5.95B | |
| +10.09% | 5.72B | |
| +2.72% | 4.47B | |
| +8.88% | 4.16B | |
| +13.50% | 3.72B | |
| -1.63% | 3.1B | |
| +7.51% | 2.75B | |
| +36.29% | 2.07B |
- Stock Market
- Equities
- 391 Stock
- Financials Mei Ah Entertainment Group Limited
