Stock META META CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Meta Corporation

Equities

META

TH1056010Y02

Construction & Engineering

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.13 THB -7.14% Intraday chart for Meta Corporation +8.33% -35.00%
Feb. 29 Meta Corporation Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 02 Meta Corporation Public Company Limited Announces Appointment of Supatat Chindavanich as Chief Executive Officer CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,576 1,658 484.6 924.7 729.8 558.1
Enterprise Value (EV) 1 3,103 2,284 725.2 1,209 898.6 758.5
P/E ratio 28.9 x -30.7 x -4.11 x -7.84 x -4.82 x -3.86 x
Yield - - - - - -
Capitalization / Revenue 1.87 x 2.21 x 40.7 x 11.1 x 33.7 x -
EV / Revenue 2.25 x 3.05 x 60.8 x 14.5 x 41.5 x -
EV / EBITDA 39.9 x -44.4 x -4.47 x -23.5 x -10.5 x -5.96 x
EV / FCF -13.2 x -39.9 x 1.58 x -4.7 x 2.97 x -3.85 x
FCF Yield -7.55% -2.51% 63.1% -21.3% 33.7% -25.9%
Price to Book 1.27 x 0.89 x 0.28 x 0.45 x 0.36 x 0.28 x
Nbr of stocks (in thousands) 1,275,136 1,275,137 1,275,137 1,651,176 2,146,496 2,790,446
Reference price 2 2.020 1.300 0.3800 0.5600 0.3400 0.2000
Announcement Date 2/26/19 2/28/20 2/25/21 2/25/22 2/28/23 2/29/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,380 749.8 11.92 83.48 21.66 -
EBITDA 1 77.77 -51.42 -162.4 -51.45 -85.96 -127.2
EBIT 1 70.43 -56.55 -164.8 -54.15 -100.7 -139.2
Operating Margin 5.11% -7.54% -1,382.91% -64.86% -464.95% -
Earnings before Tax (EBT) 1 95.39 -61.53 -129.7 -99.93 -134.3 -114.4
Net income 1 85.53 -54.04 -118 -100.1 -134.6 -116.5
Net margin 6.2% -7.21% -989.87% -119.94% -621.59% -
EPS 2 0.0700 -0.0424 -0.0925 -0.0714 -0.0705 -0.0518
Free Cash Flow 1 -234.4 -57.24 457.6 -257.1 302.6 -196.8
FCF margin -16.99% -7.63% 3,839.64% -308.02% 1,397.37% -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/26/19 2/28/20 2/25/21 2/25/22 2/28/23 2/29/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 528 626 241 284 169 200
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.785 x -12.17 x -1.482 x -5.52 x -1.964 x -1.575 x
Free Cash Flow 1 -234 -57.2 458 -257 303 -197
ROE (net income / shareholders' equity) 4.64% -3.01% -7.38% -5.06% -6.41% -5.61%
ROA (Net income/ Total Assets) 1.16% -0.77% -2.06% -0.61% -1.22% -1.95%
Assets 1 7,351 7,005 5,726 16,379 11,036 5,960
Book Value Per Share 2 1.590 1.460 1.370 1.240 0.9300 0.7100
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.0100 0.0100 0
Capex 1 9.41 0.23 0.13 2.46 0.6 0.53
Capex / Sales 0.68% 0.03% 1.06% 2.95% 2.79% -
Announcement Date 2/26/19 2/28/20 2/25/21 2/25/22 2/28/23 2/29/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
META CORPORATION Stock Meta Corporation
-35.00% 10.55M
VINCI Stock VINCI
-2.95% 67.61B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+1.90% 59.86B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+20.74% 38.4B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.43% 31.33B
FERROVIAL SE Stock Ferrovial SE
+2.18% 26.59B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.67% 21.65B
WSP GLOBAL INC. Stock WSP Global Inc.
+14.21% 19.46B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+21.84% 17.51B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+68.07% 17.09B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. META Stock
  4. Financials Meta Corporation