MÉXICO INFRASTRUCTURE PARTNERS F1, S.A.P.I. DE C.V. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.7 MXN | -.--% |
|
+0.92% | +1.03% |
Valuation
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 22,975 | - | - |
| Enterprise Value (EV) 1 | 41,719 | 41,568 | 41,226 |
| P/E ratio | - | - | - |
| Yield | - | - | - |
| Capitalization / Revenue | 5.03 x | 4.68 x | 4.36 x |
| EV / Revenue | 9.13 x | 8.46 x | 7.82 x |
| EV / EBITDA | 12 x | 11.2 x | 10.2 x |
| EV / FCF | - | 11,785,747 x | 10,699,800 x |
| FCF Yield | - | 0% | 0% |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 1,166,260 | - | - |
| Reference price 2 | 19.70 | 19.70 | 19.70 |
| Announcement Date | - | - | - |
1MXN in Million2
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net sales 1 | 4,568 | 4,913 | 5,275 |
| EBITDA 1 | 3,485 | 3,718 | 4,056 |
| EBIT | - | - | - |
| Operating Margin | - | - | - |
| Earnings before Tax (EBT) | - | - | - |
| Net income | - | - | - |
| Net margin | - | - | - |
| EPS | - | - | - |
| Free Cash Flow | - | 3,527 | 3,853 |
| FCF margin | - | 71.79% | 73.04% |
| FCF Conversion (EBITDA) | - | 94.86% | 95% |
| FCF Conversion (Net income) | - | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | - | - | - |
1MXN in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2024 | 2025 | 2026 |
|---|---|---|---|
| Net Debt 1 | 18,744 | 18,593 | 18,251 |
| Net Cash position 1 | - | - | - |
| Leverage (Debt/EBITDA) | 5.378 x | 5.001 x | 4.5 x |
| Free Cash Flow | - | 3,527 | 3,853 |
| ROE (net income / shareholders' equity) | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - |
| Assets | - | - | - |
| Book Value Per Share | - | - | - |
| Cash Flow per Share | - | - | - |
| Capex | - | - | - |
| Capex / Sales | - | - | - |
| Announcement Date | - | - | - |
1MXN in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
19.7
MXN
Average target price
25
MXN
Spread / Average Target
+26.90%
Chiffre d''affaires - Rate of surprise
- Stock Market
- Equities
- FEXI 21 Stock
- Financials MÉXICO INFRASTRUCTURE PARTNERS F1, S.A.P.I. DE C.V.
