Stock MINEST MINESTO AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Minesto AB

Equities

MINEST

SE0007578141

Independent Power Producers

Market Closed - Nasdaq Stockholm
Other stock markets
 11:29:47 2024-04-26 am EDT 		5-day change 1st Jan Change
2.46 SEK +3.80% Intraday chart for Minesto AB +8.85% -69.52%
Apr. 25 Minesto AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 Minesto AB Announces Interim Management Statement for the Period January 1, 2024, to March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 1,802 3,220 2,591 1,342 1,297 477.5 -
Enterprise Value (EV) 1 1,802 3,116 2,440 1,342 1,282 373.3 430.6
P/E ratio -16.4 x -228 x -171 x -16 x -47.5 x -21.4 x 6.8 x
Yield - - - - - - -
Capitalization / Revenue 44.9 x 73.2 x 61.9 x 29.3 x 28.5 x 2.8 x 1.05 x
EV / Revenue 44.9 x 70.8 x 58.3 x 29.3 x 28.1 x 2.19 x 0.95 x
EV / EBITDA - -241 x -122 x -57.1 x -45.2 x -240 x 4.88 x
EV / FCF - 36,194,784 x - - - - -
FCF Yield - 0% - - - - -
Price to Book - 7.84 x 4.82 x 2.96 x 2.4 x 0.63 x 0.58 x
Nbr of stocks (in thousands) 119,501 128,282 137,655 137,655 160,733 194,116 -
Reference price 2 15.08 25.10 18.82 9.750 8.070 2.460 2.460
Announcement Date 3/19/20 3/18/21 3/17/22 2/24/23 2/26/24 - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 40.1 43.99 41.87 45.75 45.59 170.6 454.1
EBITDA 1 - -12.95 -19.96 -23.48 -28.36 -1.556 88.29
EBIT 1 - -13.11 -20.14 -23.74 -28.68 -18.87 53.69
Operating Margin - -29.81% -48.09% -51.9% -62.91% -11.06% 11.82%
Earnings before Tax (EBT) 1 - -16.7 -18.78 -22.47 -27.12 -17.52 55.05
Net income 1 - -13.3 -14.93 -84.44 -27.12 -17.52 55.05
Net margin - -30.24% -35.66% -184.57% -59.49% -10.27% 12.12%
EPS 2 -0.9200 -0.1100 -0.1100 -0.6100 -0.1700 -0.1151 0.3618
Free Cash Flow - 86.09 - - - - -
FCF margin - 195.7% - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 3/19/20 3/18/21 3/17/22 2/24/23 2/26/24 - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q3 2022 Q4
Net sales 1 - - 11.81
EBITDA - - -
EBIT 1 - - -7.923
Operating Margin - - -67.06%
Earnings before Tax (EBT) 1 -6.722 -5.227 -7.522
Net income 1 -5.363 -4.144 -72.57
Net margin - - -614.28%
EPS 2 -0.0400 - -0.5200
Dividend per Share - - -
Announcement Date 3/17/22 10/20/22 2/24/23
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - -
Net Cash position 1 - 104 150 - 14.7 104 46.9
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - 86.1 - - - - -
ROE (net income / shareholders' equity) - - - - - - 8.86%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 3.200 3.910 3.290 3.370 3.900 4.270
Cash Flow per Share - - - - - - -
Capex - 61.1 - - - - -
Capex / Sales - 138.88% - - - - -
Announcement Date 3/19/20 3/18/21 3/17/22 2/24/23 2/26/24 - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Minesto AB

Trading Rating
Investor Rating
ESG Refinitiv
D
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
2.46
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Renewable IPPs

1st Jan change Capi.
MINESTO AB Stock Minesto AB
-69.52% 43.55M
ADANI GREEN ENERGY LIMITED Stock Adani Green Energy Limited
+13.13% 34.31B
HUANENG LANCANG RIVER HYDROPOWER INC. Stock Huaneng Lancang River Hydropower Inc.
+12.05% 24.02B
EDP RENOVÁVEIS, S.A. Stock EDP Renováveis, S.A.
-30.63% 14.05B
ENGIE BRASIL ENERGIA S.A. Stock Engie Brasil Energia S.A.
-12.22% 6.33B
NORTHLAND POWER INC. Stock Northland Power Inc.
-14.83% 3.83B
ERG S.P.A. Stock ERG S.p.A.
-13.37% 3.89B
ENCAVIS AG Stock Encavis AG
+8.47% 2.91B
RENANTIS S.P.A Stock Renantis S.p.A
-.--% 2.89B
CLEARWAY ENERGY, INC. Stock Clearway Energy, Inc.
-15.72% 2.65B
Renewable IPPs
  1. Stock Market
  2. Equities
  3. MINEST Stock
  4. Financials Minesto AB